CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -596.88K | -354.74K | 278.02K | |
Depreciation Amortization | | | 2.60K | 3.63K | 6.20K | |
Income Taxes - Deferred | | | N/A | 0.00 | 5.54K | |
Change In Working Capital | | | 72.70K | -240.14K | -370.66K | |
Interest Paid | | | 35.38K | 13.31K | 49.23K | |
Taxes Paid | | | 0.00 | 0.00 | 5.54K | |
Other non cash items | | | 168.82K | 108.46K | 6.52K | |
OPERATING CASH FLOW | | | -352.76K | -482.80K | -74.38K | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | N/A | 0.00 | -2.93K | |
INVESTING CASH FLOW | | | N/A | 0.00 | -2.93K | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 96.75K | 657.30K | -855.73K | |
Other Financing Activity | | | 325.78K | 360.88K | 939.62K | |
FINANCING CASH FLOW | | | 422.53K | 1.02M | 83.90K | |
|
Exchange Rate Effect | | | 2.11K | -5.86K | -5.80K | |
CHANGE IN CASH | | | 71.88K | 529.52K | 790.00 | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -352.76K | -482.80K | -74.38K | |
Capital Expenditure | | | N/A | 0.00 | -2.93K | |
FREE CASH FLOW | | | -352.76K | -482.80K | -77.31K | |