NASDAQ:WLDN - Nasdaq - US96924N1000 - Common Stock - Currency: USD
MRQ (2024-9-27) | 2023 (2023-12-29) | 2022 (2022-12-30) | 2021 (2021-12-31) | 2020 (2021-1-1) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 53.11M | 23.40M | 8.80M | 11.20M | 28.40M | |||
Receivables | 169.70M | 164.73M | 148.00M | 132.80M | 121.90M | |||
Other Current Assets | 5.33M | 3.89M | 17.20M | 5.00M | 5.60M | |||
Total Current Assets | 228.14M | 192.02M | 174.00M | 149.00M | 155.90M | |||
Non-Current Assets | ||||||||
PPE Net | 43.32M | 39.56M | 34.90M | 31.90M | 32.60M | |||
Goodwill | 131.14M | 131.14M | 130.10M | 130.10M | 130.10M | |||
Intangibles | 26.54M | 31.96M | 41.50M | 52.70M | 64.30M | |||
Other Non-Current Assets | 18.11M | 20.91M | 29.20M | 30.70M | 20.10M | |||
Total Non-Current Assets | 219.11M | 223.57M | 235.70M | 245.40M | 247.10M | |||
TOTAL ASSETS | 447.25M | 415.59M | 409.70M | 394.40M | 403.00M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 11.31M | 9.64M | 18.00M | 15.60M | 15.20M | |||
Accrued Expenses | 64.03M | 58.67M | 63.70M | 41.30M | 40.30M | |||
Accounts Payable | 38.01M | 33.19M | 28.80M | 36.70M | 41.40M | |||
Other Current Liabilities | 15.20M | 13.18M | 16.60M | 23.70M | 19.80M | |||
Total Current Liabilities | 128.55M | 114.68M | 127.20M | 117.20M | 116.70M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 83.21M | 90.16M | 92.10M | 86.30M | 98.40M | |||
Deferred Taxes/Income | N/A | N/A | N/A | N/A | N/A | |||
Other Non-Current Liabilities | 11.53M | 10.90M | 8.90M | 11.70M | 18.80M | |||
Total Non-Current Liabilities | 94.74M | 101.06M | 101.00M | 98.00M | 117.20M | |||
TOTAL LIABILITIES | 223.29M | 215.74M | 228.20M | 215.20M | 233.90M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 29.46M | 14.58M | 3.70M | 12.10M | 20.50M | |||
Additional Paid In Capital | 195.17M | 185.79M | 177.70M | 167.00M | 149.00M | |||
Common Shares | 141.00K | 137.00K | 100.00K | 100.00K | 100.00K | |||
Other Shareholders' Equity | -807.00K | -664.00K | N/A | 0.00 | -500.00K | |||
Shares Outstanding | 14.12M | 13.68M | 13.30M | 12.80M | 12.20M | |||
Tangible Book Value per Share | 4.69 | 2.69 | 0.74 | -0.28 | -2.07 | |||
Total Shareholders' Equity | 223.96M | 199.84M | 181.50M | 179.20M | 169.20M | |||
TOTAL LIABILITIES AND EQUITY | 447.25M | 415.59M | 409.70M | 394.40M | 403.00M | |||
Statistics | ||||||||
Debt/Equity | 0.37 | 0.45 | 0.51 | 0.48 | 0.58 | |||
Current Ratio | 1.77 | 1.67 | 1.37 | 1.27 | 1.34 | |||
Return On Assets (ROA) | 5.12% | 2.63% | -2.05% | -2.13% | -3.60% | |||
Return On Equity (ROE) | 10.23% | 5.47% | -4.63% | -4.69% | -8.57% | |||
Return On Invested Capital (ROIC) | 7.57% | 5.49% | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 9.09% | 5.96% | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 22.37% | 14.45% | N/A | N/A | N/A |
All data in USD , ROIC based on taxRate of 0.25