ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 12.00M | N/A | N/A | |
Cash Equivalents | | | 6.53M | 6.12M | N/A | 10.30M | 5.60M | |
Marketable Securities | | | 6.85M | 6.60M | N/A | N/A | N/A | |
Receivables | | | 9.17M | 8.51M | 9.50M | 8.90M | 7.10M | |
Other Current Assets | | | 145.00K | 203.00K | 200.00K | 100.00K | 100.00K | |
Total Current Assets | | | 22.69M | 21.42M | 21.60M | 19.20M | 12.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.30M | 3.93M | 4.00M | 2.10M | 1.70M | |
Goodwill | | | 7.55M | 7.55M | 7.50M | 7.50M | 7.50M | |
Intangibles | | | 8.47M | 8.47M | 8.50M | 8.50M | 8.50M | |
Other Non-Current Assets | | | 301.00K | 301.00K | 300.00K | 100.00K | 100.00K | |
Total Non-Current Assets | | | 19.61M | 20.24M | 20.40M | 18.20M | 17.80M | |
|
TOTAL ASSETS | | | 42.30M | 41.66M | 42.00M | 37.40M | 30.60M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 34.00K | 32.00K | 100.00K | 100.00K | 500.00K | |
Accrued Expenses | | | 776.00K | 712.00K | 400.00K | 500.00K | 400.00K | |
Accounts Payable | | | 4.55M | 3.94M | 4.30M | 3.70M | 2.90M | |
Other Current Liabilities | | | 7.23M | 7.64M | 8.60M | 8.60M | 6.30M | |
Total Current Liabilities | | | 12.60M | 12.33M | 13.40M | 12.90M | 10.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 97.00K | 122.00K | 100.00K | 100.00K | 2.50M | |
Deferred Taxes/Income | | | 1.43M | 1.22M | 1.00M | 2.00M | 1.40M | |
Other Non-Current Liabilities | | | 2.49M | 3.10M | 3.30M | 1.40M | 200.00K | |
Total Non-Current Liabilities | | | 4.01M | 4.44M | 4.40M | 3.50M | 4.00M | |
|
TOTAL LIABILITIES | | | 16.61M | 16.77M | 17.80M | 16.40M | 14.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -56.63M | -57.28M | -57.70M | -61.20M | -65.80M | |
Additional Paid In Capital | | | 88.86M | 88.85M | 88.80M | 88.60M | 88.50M | |
Common Shares | | | 65.00K | 65.00K | 100.00K | 100.00K | 100.00K | |
Treasury Stock | | | -6.37M | -6.37M | -6.40M | -6.40M | -6.40M | |
Other Shareholders' Equity | | | -238.00K | -376.00K | -500.00K | 0.00 | 100.00K | |
Shares Outstanding | | | 5.16M | 5.16M | 5.20M | 5.20M | 5.20M | |
Tangible Book Value per Share | | | 1.88 | 1.72 | 1.58 | 0.96 | 0.10 | |
Total Shareholders' Equity | | | 25.69M | 24.90M | 24.20M | 21.00M | 16.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 42.30M | 41.66M | 42.00M | 37.40M | 30.60M | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 | |
Current Ratio | | | 1.80 | 1.74 | 1.61 | 1.49 | 1.27 | |
Return On Assets (ROA) | | | 1.36% | 1.04% | 8.33% | 12.03% | -16.01% | |
Return On Equity (ROE) | | | 2.25% | 1.74% | 14.46% | 21.43% | -29.70% | |
Return On Invested Capital (ROIC) | | | 1.45% | 1.56% | 5.26% | 5.63% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.64% | 2.74% | 5.26% | 9.71% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 136.86% | 75.03% | 11.94% | N/A | N/A | |