ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 18.32M | 25.54M | 14.35M | 26.77M | 67.00M | |
Receivables | | | 55.69M | 46.33M | 37.23M | 39.45M | 60.76M | |
Other Current Assets | | | 3.78M | 17.30M | 2.93M | 1.14M | 11.76M | |
Total Current Assets | | | 77.78M | 89.18M | 54.51M | 67.36M | 139.52M | |
|
Non-Current Assets | |
---|
PPE Net | | | 5.60M | 5.46M | 1.65M | 3.97M | 5.42M | |
Investments And Advances | | | 2.26B | 2.17B | 2.00B | 1.94B | 2.58B | |
Intangibles | | | 169.00K | 162.00K | 367.00K | 479.00K | 273.00K | |
Other Non-Current Assets | | | 14.54M | 14.11M | 38.66M | 22.92M | 17.17M | |
Total Non-Current Assets | | | 2.28B | 2.19B | 2.04B | 1.97B | 2.60B | |
|
TOTAL ASSETS | | | 2.36B | 2.28B | 2.10B | 2.04B | 2.74B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 36.05M | 42.75M | 59.75M | 67.25M | 84.95M | |
Current Portion Of LT Debt. | | | 107.32M | 102.04M | 78.02M | 75.00M | 196.81M | |
Accrued Expenses | | | N/A | 10.61M | 9.16M | 10.56M | 12.20M | |
Accounts Payable | | | 85.13M | 8.79M | 11.57M | 12.34M | 14.86M | |
Other Current Liabilities | | | 10.74M | 69.50M | 57.22M | 61.02M | 66.99M | |
Total Current Liabilities | | | 239.24M | 233.69M | 215.72M | 226.17M | 375.81M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 809.77M | 815.66M | 735.50M | 690.91M | 990.94M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | 0.00 | 711.00K | |
Other Non-Current Liabilities | | | 43.12M | 28.94M | 23.59M | 24.88M | 40.61M | |
Total Non-Current Liabilities | | | 1.10B | 1.08B | 996.65M | 944.50M | 1.24B | |
|
TOTAL LIABILITIES | | | 1.33B | 1.31B | 1.21B | 1.17B | 1.62B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -774.80M | -837.87M | -871.73M | -885.89M | -633.86M | |
Additional Paid In Capital | | | 1.76B | 1.76B | 1.71B | 1.71B | 1.71B | |
Minority Interest | | | 242.55M | 234.75M | 237.56M | 228.71M | 210.39M | |
Common Shares | | | 43.88M | 43.88M | 40.27M | 40.27M | 40.27M | |
Other Shareholders' Equity | | | -6.38M | -743.00K | 6.10M | 1.41M | 6.85M | |
Shares Outstanding | | | 43.62M | 43.66M | 40.05M | 40.12M | 40.19M | |
Tangible Book Value per Share | | | 23.42 | 22.09 | 22.11 | 21.59 | 27.97 | |
Total Shareholders' Equity | | | 1.02B | 964.48M | 885.68M | 866.82M | 1.12B | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.36B | 2.28B | 2.10B | 2.04B | 2.74B | |
|
Statistics | |
---|
Debt/Equity | | | 0.83 | 0.89 | 0.90 | 0.87 | 0.96 | |
Current Ratio | | | 0.33 | 0.38 | 0.25 | 0.30 | 0.37 | |
Return On Assets (ROA) | | | 4.92% | 3.49% | 2.73% | -11.10% | -6.82% | |
Return On Equity (ROE) | | | 11.34% | 8.23% | 6.47% | -26.10% | -16.63% | |
Return On Invested Capital (ROIC) | | | 4.32% | 3.85% | 3.65% | 4.21% | 3.63% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.36% | 3.90% | 3.67% | 4.28% | 3.73% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.36% | 3.90% | 3.67% | 4.28% | 3.73% | |