ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 51.00M | 82.40M | 89.90M | 43.20M | |
Cash Equivalents | | | 63.00M | 25.00M | 15.00M | 15.00M | 30.00M | |
Receivables | | | 20.30M | 18.30M | 23.20M | 23.90M | 13.40M | |
Inventories | | | 46.80M | 48.80M | 67.00M | 38.00M | 25.80M | |
Other Current Assets | | | N/A | 2.90M | 2.50M | 2.20M | 1.50M | |
Total Current Assets | | | 130.10M | 146.00M | 190.10M | 169.00M | 113.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 43.60M | 53.20M | 55.50M | 34.50M | 35.40M | |
Intangibles | | | 17.50M | 23.30M | 18.90M | 14.10M | 11.90M | |
Other Non-Current Assets | | | 1.60M | 3.50M | 8.10M | 7.40M | 0.00 | |
Total Non-Current Assets | | | 65.10M | 82.30M | 87.30M | 60.00M | 51.50M | |
|
TOTAL ASSETS | | | 195.20M | 228.30M | 277.40M | 229.00M | 165.40M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 12.00M | 9.70M | 8.40M | 5.90M | 5.10M | |
Accounts Payable | | | 39.90M | 34.10M | 56.80M | 41.70M | 29.70M | |
Other Current Liabilities | | | 41.10M | 48.90M | 39.00M | 44.90M | 29.60M | |
Total Current Liabilities | | | 93.00M | 92.70M | 104.20M | 92.50M | 64.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 29.00M | 41.10M | 47.70M | 26.70M | 25.60M | |
Deferred Taxes/Income | | | 3.10M | 2.30M | 5.10M | N/A | N/A | |
Other Non-Current Liabilities | | | 2.30M | 2.10M | 1.10M | 1.10M | 1.00M | |
Total Non-Current Liabilities | | | 34.40M | 45.50M | 53.90M | 25.00M | 23.80M | |
|
TOTAL LIABILITIES | | | 127.40M | 138.20M | 158.10M | 117.50M | 88.20M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 52.30M | 70.30M | 99.20M | 92.20M | 58.70M | |
Additional Paid In Capital | | | N/A | N/A | 364.50M | 357.80M | 351.10M | |
Minority Interest | | | N/A | 0.00 | 0.00 | -2.80M | -2.80M | |
Common Shares | | | 20.90M | 20.90M | 20.90M | 20.80M | 20.70M | |
Treasury Stock | | | -6.00M | 0.00 | -1.20M | -1.90M | -2.60M | |
Other Shareholders' Equity | | | 600.00K | -1.10M | 400.00K | 400.00K | 400.00K | |
Shares Outstanding | | | 20.10M | 20.50M | 20.60M | 20.30M | 20.00M | |
Tangible Book Value per Share | | | 2.50 | 3.26 | 4.87 | 4.80 | 3.27 | |
Total Shareholders' Equity | | | 67.80M | 90.10M | 119.30M | 111.50M | 77.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 195.20M | 228.30M | 277.40M | 229.00M | 165.40M | |
|
Statistics | |
---|
Debt/Equity | | | 0.43 | 0.46 | 0.40 | 0.24 | 0.33 | |
Current Ratio | | | 1.40 | 1.57 | 1.82 | 1.83 | 1.77 | |
Return On Assets (ROA) | | | -6.97% | -14.19% | 4.33% | 12.97% | -23.58% | |
Return On Equity (ROE) | | | -20.06% | -35.96% | 10.06% | 26.64% | -50.52% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 8.58% | 16.19% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 9.39% | 18.19% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 10.66% | 20.58% | N/A | |