ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 7.90M | 2.30M | 15.80M | 130.00M | 2.90M | |
Receivables | | | 66.70M | 74.40M | 77.40M | 57.40M | 66.80M | |
Inventories | | | 217.10M | 213.50M | 224.80M | 207.20M | 177.90M | |
Other Current Assets | | | 42.40M | 44.70M | 21.80M | 16.40M | 16.10M | |
Total Current Assets | | | 334.10M | 334.90M | 339.80M | 411.00M | 263.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 398.20M | 403.70M | 413.80M | 392.30M | 436.90M | |
Investments And Advances | | | N/A | N/A | 11.00M | 10.00M | 8.80M | |
Goodwill | | | 7.50M | 6.90M | 7.00M | N/A | N/A | |
Intangibles | | | 88.20M | 92.30M | 96.30M | 100.30M | 105.00M | |
Other Non-Current Assets | | | 87.50M | 77.60M | -1.40M | 2.40M | 1.10M | |
Total Non-Current Assets | | | 581.40M | 580.50M | 593.00M | 548.00M | 588.50M | |
|
TOTAL ASSETS | | | 915.50M | 915.40M | 932.80M | 959.00M | 852.20M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 900.00K | 0.00 | 0.00 | 200.00K | |
Current Portion Of LT Debt. | | | 6.70M | 6.90M | 6.80M | 5.50M | 6.60M | |
Accounts Payable | | | 110.70M | 102.80M | 108.50M | 112.80M | 108.70M | |
Other Current Liabilities | | | 9.60M | 10.40M | 10.50M | 76.00M | 10.10M | |
Total Current Liabilities | | | 127.00M | 121.00M | 125.80M | 194.30M | 125.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 98.30M | 96.80M | 16.40M | 12.80M | 86.90M | |
Deferred Taxes/Income | | | 57.00M | 61.60M | 65.20M | 53.70M | 51.20M | |
Other Non-Current Liabilities | | | 66.90M | 68.10M | 73.70M | 81.00M | 82.90M | |
Total Non-Current Liabilities | | | 230.30M | 229.40M | 159.80M | 152.60M | 222.10M | |
|
TOTAL LIABILITIES | | | 357.30M | 350.40M | 285.60M | 346.90M | 347.70M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 135.80M | 148.90M | 229.10M | 184.50M | 16.10M | |
Additional Paid In Capital | | | 8.90M | 8.80M | 9.10M | 9.00M | 10.40M | |
Minority Interest | | | 8.10M | 2.90M | 4.50M | 5.10M | 1.10M | |
Common Shares | | | 405.40M | 405.40M | 405.40M | 420.80M | 479.90M | |
Other Shareholders' Equity | | | 8.10M | 1.90M | 3.60M | -2.20M | -1.90M | |
Shares Outstanding | | | 316.75M | 316.75M | 316.70M | 328.80M | 375.20M | |
Tangible Book Value per Share | | | 1.46 | 1.47 | 1.72 | 1.56 | 1.06 | |
Total Shareholders' Equity | | | 558.20M | 565.00M | 647.20M | 612.10M | 504.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 915.50M | 915.40M | 932.80M | 959.00M | 852.20M | |
|
Statistics | |
---|
Debt/Equity | | | 0.18 | 0.17 | 0.03 | 0.02 | 0.17 | |
Current Ratio | | | 2.63 | 2.77 | 2.70 | 2.12 | 2.10 | |
Return On Assets (ROA) | | | -3.32% | -7.48% | 6.61% | 21.00% | 3.88% | |
Return On Equity (ROE) | | | -5.45% | -12.12% | 9.53% | 32.90% | 6.56% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 7.65% | 23.25% | 4.72% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 7.80% | 28.01% | 4.73% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 8.97% | 33.26% | 5.54% | |