| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 16.20M | 10.37M | 13.03M | 8.04M | 9.23M | |
| Receivables | | | 78.60M | 68.33M | 60.57M | 46.68M | 71.14M | |
| Other Current Assets | | | N/A | N/A | 0.00 | 8.63M | 287.00K | |
| Total Current Assets | | | 94.80M | 78.71M | 73.60M | 63.34M | 80.66M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 181.04M | 180.96M | 166.04M | 166.35M | 164.59M | |
| Investments And Advances | | | 8.48B | 7.88B | 6.75B | 6.66B | 5.85B | |
| Intangibles | | | 1.38M | 1.60M | 1.20M | 860.00K | 1.10M | |
| Other Non-Current Assets | | | N/A | 65.37M | 79.73M | 162.20M | 1.18M | |
| Total Non-Current Assets | | | 8.66B | 8.12B | 7.00B | 6.99B | 6.03B | |
| |
| TOTAL ASSETS | | | 8.75B | 8.20B | 7.07B | 7.05B | 6.11B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 7.30M | 53.02M | 179.05M | 204.73M | |
| Current Portion Of LT Debt. | | | 569.50M | 65.90M | 31.20M | 1.03M | 102.34M | |
| Accrued Expenses | | | 44.32M | 55.77M | 64.03M | 64.69M | 38.73M | |
| Accounts Payable | | | 90.93M | 91.79M | 57.64M | 88.57M | -22.76M | |
| Other Current Liabilities | | | 9.14M | 90.29M | 48.41M | 73.92M | 42.49M | |
| Total Current Liabilities | | | 713.89M | 219.26M | 196.66M | 318.69M | 388.29M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 3.02B | 3.07B | 2.30B | 2.27B | 1.94B | |
| Deferred Taxes/Income | | | 122.40M | 67.33M | 45.95M | 107.54M | 134.10M | |
| Other Non-Current Liabilities | | | 9.91M | 9.30M | 6.77M | 5.30M | 72.77M | |
| Total Non-Current Liabilities | | | 3.15B | 3.24B | 2.43B | 2.46B | 2.21B | |
| |
| TOTAL LIABILITIES | | | 3.87B | 3.46B | 2.63B | 2.78B | 2.60B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 2.31B | 2.35B | 2.19B | 2.40B | 2.11B | |
| Additional Paid In Capital | | | 2.33B | 2.16B | 2.02B | 1.66B | 1.21B | |
| Minority Interest | | | 0.00 | 91.65M | 77.65M | 74.58M | 63.66M | |
| Common Shares | | | 243.40M | 258.40M | 251.41M | 233.70M | 211.69M | |
| Other Shareholders' Equity | | | N/A | -25.04M | -24.55M | -18.70M | -15.32M | |
| Shares Outstanding | | | 234.61M | 225.53M | 219.43M | 203.98M | 184.77M | |
| Tangible Book Value per Share | | | 20.83 | 21.04 | 20.24 | 20.95 | 18.99 | |
| Total Shareholders' Equity | | | 4.89B | 4.75B | 4.44B | 4.27B | 3.51B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 8.75B | 8.20B | 7.07B | 7.05B | 6.11B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.62 | 0.65 | 0.53 | 0.57 | 0.61 | |
| Current Ratio | | | 0.13 | 0.36 | 0.37 | 0.20 | 0.21 | |
| Return On Assets (ROA) | | | 6.12% | 5.31% | 0.32% | 4.99% | 16.09% | |
| Return On Equity (ROE) | | | 10.96% | 9.18% | 0.50% | 8.23% | 27.98% | |
| Return On Invested Capital (ROIC) | | | 5.60% | 3.44% | 3.33% | 3.09% | 3.18% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.61% | 3.44% | 3.33% | 3.09% | 3.19% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.61% | 3.44% | 3.34% | 3.09% | 3.19% | |