ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 4.56M | 4.12M | 8.53M | 8.38M | 11.14M | |
Marketable Securities | | | 786.00K | 1.01M | 1.41M | 2.72M | 2.56M | |
Receivables | | | 585.00K | 767.00K | 1.35M | 2.32M | 3.56M | |
Inventories | | | 3.60M | 4.22M | 4.08M | 7.34M | 6.82M | |
Other Current Assets | | | 751.00K | 682.00K | 2.04M | 416.00K | 553.00K | |
Total Current Assets | | | 10.28M | 10.80M | 17.41M | 21.17M | 24.63M | |
|
Non-Current Assets | |
---|
PPE Net | | | 974.00K | 1.03M | 1.39M | 631.00K | 123.00K | |
Investments And Advances | | | 109.00K | 109.00K | 108.00K | 16.00K | 650.00K | |
Goodwill | | | N/A | 0.00 | 0.00 | 0.00 | 522.00K | |
Intangibles | | | 276.00K | 241.00K | 2.02M | 2.84M | 3.87M | |
Other Non-Current Assets | | | 88.00K | 95.00K | 127.00K | 151.00K | 178.00K | |
Total Non-Current Assets | | | 1.45M | 1.48M | 3.64M | 3.64M | 5.34M | |
|
TOTAL ASSETS | | | 11.72M | 12.28M | 21.04M | 24.81M | 29.97M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 303.00K | 313.00K | 603.00K | 519.00K | 39.00K | |
Accrued Expenses | | | N/A | 246.00K | 437.00K | 420.00K | 352.00K | |
Accounts Payable | | | 4.45M | 4.04M | 3.49M | 3.64M | 4.57M | |
Other Current Liabilities | | | 3.26M | 2.94M | 4.57M | 4.77M | 4.38M | |
Total Current Liabilities | | | 8.01M | 7.54M | 9.10M | 9.35M | 9.34M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.23M | 1.29M | 1.69M | 101.00K | 15.00K | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Non-Current Liabilities | | | 55.00K | 48.00K | 45.00K | 0.00 | 23.00K | |
Total Non-Current Liabilities | | | 1.28M | 1.33M | 1.74M | 101.00K | 38.00K | |
|
TOTAL LIABILITIES | | | 9.29M | 8.88M | 10.84M | 9.45M | 9.38M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -177.88M | -187.99M | -174.44M | -160.73M | -181.12M | |
Additional Paid In Capital | | | 174.77M | 145.92M | 144.75M | 172.90M | 170.39M | |
Common Shares | | | 5.52M | 16.57M | 10.98M | 2.99M | 31.14M | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | 15.00K | 28.91M | 28.91M | 200.00K | 186.00K | |
Shares Outstanding | | | 12.25M | 8.08M | 6.32M | 1.72M | 602.83K | |
Tangible Book Value per Share | | | 0.18 | 0.39 | 1.29 | 7.27 | 26.87 | |
Total Shareholders' Equity | | | 2.43M | 3.40M | 10.20M | 15.36M | 20.59M | |
|
TOTAL LIABILITIES AND EQUITY | | | 11.72M | 12.28M | 21.04M | 24.81M | 29.97M | |
|
Statistics | |
---|
Debt/Equity | | | 0.50 | 0.38 | 0.17 | 0.01 | 0.00 | |
Current Ratio | | | 1.28 | 1.43 | 1.91 | 2.26 | 2.64 | |
Return On Assets (ROA) | | | -88.56% | -110.35% | -65.33% | -58.90% | -125.76% | |
Return On Equity (ROE) | | | -427.33% | -398.35% | -134.74% | -95.14% | -183.02% | |