ASSETS | |
---|
Current Assets | |
---|
Cash | | | 362.30M | N/A | N/A | N/A | N/A | |
Receivables | | | 422.20M | 400.20M | 480.20M | 304.82M | 116.00M | |
Other Current Assets | | | 99.80M | 111.30M | 492.20M | 23.11M | 34.70M | |
Total Current Assets | | | 884.30M | 511.50M | 972.40M | 327.94M | 150.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 8.97B | 8.96B | 8.55B | 6.47B | 2.73B | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Non-Current Assets | | | 93.70M | 126.20M | 12.10M | 84.23M | 504.10M | |
Total Non-Current Assets | | | 9.07B | 9.09B | 8.56B | 6.55B | 3.23B | |
|
TOTAL ASSETS | | | 9.95B | 9.60B | 9.53B | 6.88B | 3.38B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 15.40M | 7.80M | 6.60M | 3.50M | 11.70M | |
Accounts Payable | | | 767.10M | 509.00M | 549.10M | 400.42M | 122.10M | |
Other Current Liabilities | | | 53.90M | 50.80M | 198.50M | 135.66M | 31.60M | |
Total Current Liabilities | | | 836.40M | 567.60M | 754.20M | 539.57M | 165.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.13B | 1.37B | 1.87B | 1.08B | 1.16B | |
Deferred Taxes/Income | | | 1.04B | 1.03B | 798.50M | N/A | 0.00 | |
Other Non-Current Liabilities | | | 1.20B | 1.15B | 1.06B | 1.52B | 1.06B | |
Total Non-Current Liabilities | | | 3.37B | 3.56B | 3.73B | 2.60B | 2.22B | |
|
TOTAL LIABILITIES | | | 4.20B | 4.13B | 4.48B | 3.14B | 2.38B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.01B | 655.10M | 164.70M | -1.23B | -2.88B | |
Additional Paid In Capital | | | 20.60M | 16.90M | 12.20M | 11.02M | 13.00M | |
Common Shares | | | 4.72B | 4.80B | 4.87B | 4.96B | 3.87B | |
Shares Outstanding | | | 587.50M | 598.00M | 608.70M | 615.82M | 409.20M | |
Tangible Book Value per Share | | | 9.78 | 9.16 | 8.30 | 6.07 | 2.44 | |
Total Shareholders' Equity | | | 5.75B | 5.48B | 5.05B | 3.74B | 997.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 9.95B | 9.60B | 9.53B | 6.88B | 3.38B | |
|
Statistics | |
---|
Debt/Equity | | | 0.20 | 0.25 | 0.37 | 0.29 | 1.16 | |
Current Ratio | | | 1.06 | 0.90 | 1.29 | 0.61 | 0.91 | |
Return On Assets (ROA) | | | 8.16% | 9.26% | 17.59% | 25.83% | -54.56% | |
Return On Equity (ROE) | | | 14.13% | 16.23% | 33.19% | 47.51% | -185.06% | |
Return On Invested Capital (ROIC) | | | 7.79% | 8.59% | 15.46% | 10.05% | 0.31% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.79% | 8.59% | 15.46% | 10.05% | 0.31% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 7.79% | 8.59% | 15.46% | 10.05% | 0.31% | |