NASDAQ:WAY - Nasdaq - US9467841055 - Common Stock
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|
ASSETS | |||||||
Current Assets | |||||||
Cash Equivalents | 127.13M | 35.58M | 64.56M | 47.25M | |||
Receivables | 142.48M | 132.90M | 111.43M | 103.01M | |||
Other Current Assets | 35.83M | 53.57M | 41.91M | 16.63M | |||
Total Current Assets | 305.43M | 222.05M | 217.90M | 166.89M | |||
Non-Current Assets | |||||||
PPE Net | 58.23M | 71.61M | 67.57M | 58.63M | |||
Goodwill | 3.02B | 3.03B | 3.01B | 3.01B | |||
Intangibles | 1.07B | 1.19B | 1.33B | 1.49B | |||
Other Non-Current Assets | 87.36M | 72.36M | 72.82M | 47.38M | |||
Total Non-Current Assets | 4.24B | 4.36B | 4.48B | 4.61B | |||
TOTAL ASSETS | 4.54B | 4.58B | 4.69B | 4.78B | |||
LIABILITIES | |||||||
Current Liabilities | |||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 13.79M | 18.80M | 18.73M | 18.69M | |||
Accrued Expenses | 34.62M | 29.18M | 30.98M | 22.48M | |||
Accounts Payable | 47.84M | 45.48M | 28.09M | 34.83M | |||
Other Current Liabilities | 36.85M | 30.02M | 24.40M | 34.27M | |||
Total Current Liabilities | 133.11M | 123.49M | 102.21M | 110.26M | |||
Non-Current Liabilities | |||||||
Long Term Debt | 1.23B | 2.21B | 2.22B | 2.28B | |||
Deferred Taxes/Income | 101.29M | 174.48M | 232.93M | 258.05M | |||
Other Non-Current Liabilities | 20.12M | 23.20M | 24.27M | 10.89M | |||
Total Non-Current Liabilities | 1.35B | 2.41B | 2.48B | 2.55B | |||
TOTAL LIABILITIES | 1.49B | 2.53B | 2.58B | 2.66B | |||
SHAREHOLDERS' EQUITY | |||||||
Retained Earnings | -239.98M | -201.78M | -143.01M | -98.99M | |||
Additional Paid In Capital | 3.29B | 2.23B | 2.22B | 2.22B | |||
Common Shares | 1.72M | 1.22M | 2.01M | 2.01M | |||
Other Shareholders' Equity | 192.00K | 15.80M | 30.25M | -489.00K | |||
Shares Outstanding | 172.09M | 166.66M | 166.66M | 166.66M | |||
Tangible Book Value per Share | -6.02 | -13.00 | -13.33 | -14.30 | |||
Total Shareholders' Equity | 3.05B | 2.05B | 2.11B | 2.12B | |||
TOTAL LIABILITIES AND EQUITY | 4.54B | 4.58B | 4.69B | 4.78B | |||
Statistics | |||||||
Debt/Equity | 0.40 | 1.08 | 1.05 | 1.07 | |||
Current Ratio | 2.29 | 1.80 | 2.13 | 1.51 | |||
Return On Assets (ROA) | -1.16% | -1.12% | -0.94% | -0.99% | |||
Return On Equity (ROE) | -1.72% | -2.50% | -2.08% | -2.22% | |||
Return On Invested Capital (ROIC) | 1.94% | 2.52% | 1.54% | 1.02% | |||
Return On Invested Capital Ex Cash (ROICexc) | 2.00% | 2.54% | 1.56% | 1.03% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 44.83% | 54.24% | 36.90% | 41.30% |
All data in USD , ROIC based on taxRate of 0.21