NYSE:VYX - New York Stock Exchange, Inc. - US62886E1082 - Common Stock - Currency: USD
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 640.00M | -423.00M | 59.00M | 98.00M | -78.00M | |||
Depreciation Amortization | 335.00M | 559.00M | 610.00M | 517.00M | 364.00M | |||
Income Taxes - Deferred | -53.00M | 140.00M | 60.00M | 89.00M | -112.00M | |||
Change In Working Capital | 459.00M | 280.00M | -410.00M | 153.00M | 229.00M | |||
Interest Paid | N/A | 365.00M | 268.00M | 215.00M | 196.00M | |||
Taxes Paid | N/A | 92.00M | 88.00M | 84.00M | 82.00M | |||
Other non cash items | -1.38B | 138.00M | 108.00M | 152.00M | 238.00M | |||
OPERATING CASH FLOW | 5.00M | 694.00M | 427.00M | 1.01B | 641.00M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -249.00M | -377.00M | -377.00M | -348.00M | -263.00M | |||
Other Investing Activity | 2.28B | 87.00M | -10.00M | -2.48B | -14.00M | |||
INVESTING CASH FLOW | 2.03B | -290.00M | -387.00M | -2.83B | -277.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -3.47B | -102.00M | 76.00M | 2.29B | -299.00M | |||
Stock Issued/Repurchased | 14.00M | 27.00M | 31.00M | 29.00M | -168.00M | |||
Dividend Paid | -16.00M | -15.00M | -15.00M | 0.00 | -9.00M | |||
Other Financing Activity | -743.00M | -749.00M | -91.00M | -138.00M | -38.00M | |||
FINANCING CASH FLOW | -4.21B | -839.00M | 1.00M | 2.18B | -514.00M | |||
Exchange Rate Effect | -11.00M | -20.00M | -50.00M | -18.00M | -7.00M | |||
CHANGE IN CASH | -2.19B | -455.00M | -9.00M | 343.00M | -157.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 5.00M | 694.00M | 427.00M | 1.01B | 641.00M | |||
Capital Expenditure | -249.00M | -377.00M | -377.00M | -348.00M | -263.00M | |||
FREE CASH FLOW | -244.00M | 317.00M | 50.00M | 661.00M | 378.00M |
All data in USD