ASSETS | |
---|
Current Assets | |
---|
Cash | | | 675.00M | 436.00M | 278.00M | 314.00M | 339.00M | |
Cash Equivalents | | | 1.48B | 1.47B | 3.05B | 662.00M | 1.79B | |
Marketable Securities | | | 62.00M | 646.00M | 1.14B | 135.00M | 255.00M | |
Receivables | | | 6.38B | 5.00B | 5.14B | 5.61B | 6.04B | |
Inventories | | | 1.03B | 240.00M | 256.00M | 366.00M | 277.00M | |
Other Current Assets | | | 1.59B | 2.14B | 861.00M | 1.35B | 1.42B | |
Total Current Assets | | | 11.22B | 9.94B | 10.72B | 8.43B | 10.12B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.68B | 1.58B | 1.73B | 2.19B | 2.34B | |
Investments And Advances | | | 8.38B | 9.45B | 10.07B | 7.79B | 5.75B | |
Goodwill | | | 11.25B | 8.82B | 9.45B | 14.18B | 14.69B | |
Intangibles | | | 5.26B | 1.20B | 1.11B | 4.75B | 3.63B | |
Other Non-Current Assets | | | 463.00M | 294.00M | 293.00M | 775.00M | 813.00M | |
Total Non-Current Assets | | | 27.04B | 21.34B | 22.65B | 29.69B | 27.23B | |
|
TOTAL ASSETS | | | 38.25B | 31.28B | 33.37B | 38.12B | 37.35B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 638.00M | 23.00M | 27.00M | 981.00M | 888.00M | |
Current Portion Of LT Debt. | | | 3.73B | 760.00M | 862.00M | 1.44B | 1.10B | |
Accrued Expenses | | | 19.00M | 12.00M | 12.00M | 16.00M | 17.00M | |
Accounts Payable | | | 6.33B | 5.08B | 5.10B | 4.50B | 5.06B | |
Other Current Liabilities | | | 3.99B | 3.08B | 2.79B | 6.37B | 5.98B | |
Total Current Liabilities | | | 14.70B | 8.96B | 8.80B | 13.31B | 13.04B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.72B | 3.57B | 4.25B | 5.22B | 6.38B | |
Deferred Taxes/Income | | | 712.00M | 463.00M | 395.00M | 1.17B | 1.04B | |
Other Non-Current Liabilities | | | 881.00M | 681.00M | 727.00M | 1.99B | 1.31B | |
Total Non-Current Liabilities | | | 6.44B | 4.95B | 5.59B | 9.05B | 8.95B | |
|
TOTAL LIABILITIES | | | 21.14B | 13.91B | 14.39B | 22.36B | 21.99B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 10.68B | 11.51B | 12.99B | 9.31B | 7.18B | |
Additional Paid In Capital | | | 865.00M | 865.00M | 865.00M | 2.37B | 2.35B | |
Minority Interest | | | 129.00M | 236.00M | 213.00M | 672.00M | 222.00M | |
Common Shares | | | 5.66B | 6.10B | 6.10B | 6.52B | 6.51B | |
Treasury Stock | | | -100.00M | -1.10B | -971.00M | -2.44B | -694.00M | |
Shares Outstanding | | | 1.02B | 1.02B | 1.05B | 1.09B | 1.17B | |
Tangible Book Value per Share | | | 0.58 | 7.17 | 8.06 | -2.90 | -2.53 | |
Total Shareholders' Equity | | | 17.11B | 17.37B | 18.98B | 15.76B | 15.35B | |
|
TOTAL LIABILITIES AND EQUITY | | | 38.25B | 31.28B | 33.37B | 38.12B | 37.35B | |
|
Statistics | |
---|
Debt/Equity | | | 0.31 | 0.21 | 0.23 | 0.39 | 0.47 | |
Current Ratio | | | 0.76 | 1.11 | 1.22 | 0.63 | 0.78 | |
Return On Assets (ROA) | | | 1.06% | -3.23% | 74.00% | 3.78% | 4.24% | |
Return On Equity (ROE) | | | 2.37% | -5.82% | 130.09% | 9.14% | 10.31% | |
Return On Invested Capital (ROIC) | | | 2.03% | 1.86% | 1.55% | 0.96% | 4.46% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.17% | 2.05% | 1.87% | 0.99% | 4.85% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 8.01% | 4.07% | 3.87% | 4.07% | 23.25% | |