ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | 700.00K | 900.00K | |
Cash Equivalents | | | 303.74M | 208.51M | 313.80M | N/A | N/A | |
Receivables | | | 53.44M | 63.67M | 64.70M | N/A | N/A | |
Inventories | | | 76.92M | 51.25M | 47.30M | N/A | N/A | |
Other Current Assets | | | 27.66M | 19.39M | 14.34M | 200.00K | 100.00K | |
Total Current Assets | | | 461.76M | 342.82M | 440.13M | 900.00K | 1.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 100.18M | 101.45M | 105.26M | N/A | N/A | |
Goodwill | | | 817.50M | 837.15M | 837.08M | N/A | N/A | |
Intangibles | | | 10.60M | 51.93M | 111.47M | N/A | N/A | |
Other Non-Current Assets | | | 1.75M | 2.09M | 1.67M | 355.00M | 350.40M | |
Total Non-Current Assets | | | 2.50B | 2.44B | 2.43B | 355.00M | 350.40M | |
|
TOTAL ASSETS | | | 2.96B | 2.79B | 2.87B | 355.90M | 351.40M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 16.05M | 16.35M | 12.86M | N/A | N/A | |
Accrued Expenses | | | 205.14M | 166.85M | 162.22M | 300.00K | 0.00 | |
Accounts Payable | | | 121.13M | 96.32M | 93.72M | 100.00K | 0.00 | |
Other Current Liabilities | | | 647.79M | 594.67M | 504.75M | 0.00 | 0.00 | |
Total Current Liabilities | | | 990.12M | 874.20M | 773.55M | 400.00K | 100.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.70B | 2.70B | 2.82B | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 792.00K | 640.00K | 2.17M | N/A | N/A | |
Other Non-Current Liabilities | | | 1.01B | 950.63M | 867.64M | 6.10M | 12.10M | |
Total Non-Current Liabilities | | | 3.71B | 3.65B | 3.69B | 6.10M | 12.10M | |
|
TOTAL LIABILITIES | | | 4.70B | 4.53B | 4.46B | 6.50M | 12.20M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -3.49B | -3.42B | -3.11B | 5.00M | 5.00M | |
Additional Paid In Capital | | | 1.75B | 1.70B | 1.55B | 0.00 | 0.00 | |
Common Shares | | | 21.00K | 21.00K | 20.00K | 344.50M | 334.30M | |
Other Shareholders' Equity | | | 0.00 | -26.90M | -26.81M | N/A | N/A | |
Shares Outstanding | | | 213.38M | 208.73M | 202.22M | 43.10M | 43.10M | |
Tangible Book Value per Share | | | -12.04 | -12.60 | -12.55 | 8.11 | 7.87 | |
Total Shareholders' Equity | | | -1.74B | -1.74B | -1.59B | 349.50M | 339.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.96B | 2.79B | 2.87B | 355.90M | 351.40M | |
|
Statistics | |
---|
Debt/Equity | | | -1.55 | -1.55 | -1.77 | N/A | N/A | |
Current Ratio | | | 0.47 | 0.39 | 0.57 | 2.25 | 10.00 | |
Return On Assets (ROA) | | | -4.24% | -10.97% | -21.00% | 1.18% | 1.50% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | 1.20% | 1.55% | |
Return On Invested Capital (ROIC) | | | 0.77% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.92% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.82% | N/A | N/A | N/A | N/A | |