ASSETS | |
---|
Current Assets | |
---|
Cash | | | 60.51M | 23.91M | 150.38M | N/A | N/A | |
Cash Equivalents | | | 68.00K | 54.81M | 25.04M | 72.49M | 3.97M | |
Marketable Securities | | | N/A | N/A | N/A | 0.00 | N/A | |
Receivables | | | 6.56M | 6.30M | 4.11M | 756.80K | 71.80K | |
Inventories | | | 158.00K | 327.00K | 138.00K | 0.00 | N/A | |
Other Current Assets | | | 833.00K | 712.00K | 273.00K | N/A | N/A | |
Total Current Assets | | | 68.13M | 86.07M | 179.66M | 73.25M | 4.05M | |
|
Non-Current Assets | |
---|
PPE Net | | | 218.79M | 191.50M | 74.92M | 10.02M | 1.59M | |
Investments And Advances | | | 1.78M | 2.67M | 1.21M | 0.00 | N/A | |
Goodwill | | | N/A | 0.00 | 1.04M | N/A | N/A | |
Intangibles | | | 1.58M | 1.66M | 3.63M | 0.00 | N/A | |
Other Non-Current Assets | | | 20.30M | 14.99M | 1.71M | 0.00 | N/A | |
Total Non-Current Assets | | | 242.45M | 210.81M | 81.48M | 10.02M | 1.59M | |
|
TOTAL ASSETS | | | 310.58M | 296.88M | 261.14M | 83.27M | 5.64M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.06M | 1.09M | 439.00K | 39.40K | N/A | |
Accrued Expenses | | | 3.82M | 5.87M | 802.00K | N/A | N/A | |
Accounts Payable | | | 4.80M | 9.51M | 6.18M | 1.34M | 137.30K | |
Other Current Liabilities | | | 5.15M | 4.32M | 2.31M | 55.40K | N/A | |
Total Current Liabilities | | | 14.84M | 20.79M | 9.73M | 1.43M | 137.30K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.00M | 3.33M | 2.57M | 313.80K | 0.00 | |
Deferred Taxes/Income | | | 1.37M | 1.41M | 1.46M | 0.00 | N/A | |
Other Non-Current Liabilities | | | 3.03M | 3.08M | 55.00K | 0.00 | N/A | |
Total Non-Current Liabilities | | | 7.39M | 7.82M | 4.08M | 313.80K | 0.00 | |
|
TOTAL LIABILITIES | | | 22.23M | 28.60M | 13.82M | 1.74M | 137.30K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -75.51M | -59.18M | -19.43M | -4.58M | -1.83M | |
Common Shares | | | 362.96M | 323.74M | 258.93M | 85.27M | 7.32M | |
Other Shareholders' Equity | | | 3.59M | 3.73M | 7.82M | 826.70K | N/A | |
Shares Outstanding | | | 188.19M | 172.07M | 143.09M | 108.42M | 67.22M | |
Tangible Book Value per Share | | | 1.52 | 1.55 | 1.70 | 0.75 | 0.08 | |
Total Shareholders' Equity | | | 288.34M | 268.28M | 247.32M | 81.52M | 5.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 310.58M | 296.88M | 261.14M | 83.27M | 5.64M | |
|
Statistics | |
---|
Debt/Equity | | | 0.01 | 0.01 | 0.01 | 0.00 | N/A | |
Current Ratio | | | 4.59 | 4.14 | 18.46 | 51.22 | 29.46 | |
Return On Assets (ROA) | | | -9.89% | -9.08% | -7.22% | -8.08% | -39.01% | |
Return On Equity (ROE) | | | -10.66% | -10.05% | -7.62% | -8.25% | -39.99% | |