EPA:VU - Euronext Paris - Matif - FR0010282822 - Common Stock - Currency: EUR
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 379.48M | 199.90M | 33.92M | 89.74M | 88.59M | |||
Cash Equivalents | 29.00K | 15.00K | 15.00K | 16.00K | 15.00K | |||
Receivables | 371.12M | 322.35M | 114.86M | 133.50M | 95.15M | |||
Inventories | 155.31M | 124.99M | 164.42M | 137.50M | 106.01M | |||
Other Current Assets | 33.96M | 27.95M | 7.09M | 6.61M | 4.76M | |||
Total Current Assets | 939.91M | 675.21M | 320.31M | 367.37M | 294.53M | |||
Non-Current Assets | ||||||||
PPE Net | 103.19M | 45.64M | 30.32M | 33.92M | 32.94M | |||
Investments And Advances | 20.49M | 20.38M | 20.20M | 1.39M | 1.26M | |||
Goodwill | 122.85M | 122.85M | 51.27M | 51.27M | 51.27M | |||
Intangibles | 170.19M | 173.34M | 100.78M | 73.81M | 64.05M | |||
Other Non-Current Assets | 14.71M | 14.53M | 13.80M | 17.39M | 16.93M | |||
Total Non-Current Assets | 431.43M | 376.74M | 216.37M | 177.78M | 166.46M | |||
TOTAL ASSETS | 1.37B | 1.05B | 536.68M | 545.15M | 460.98M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 260.00K | |||
Current Portion Of LT Debt. | 6.07M | 13.26M | 57.47M | 2.18M | 4.79M | |||
Accrued Expenses | 25.89M | 28.47M | 17.95M | 16.11M | 9.00M | |||
Accounts Payable | 238.49M | 148.47M | 155.88M | 156.45M | 96.77M | |||
Other Current Liabilities | 632.78M | 373.06M | 73.33M | 88.59M | 90.98M | |||
Total Current Liabilities | 903.24M | 563.26M | 304.63M | 263.32M | 201.80M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 170.05M | 169.84M | 25.06M | 86.48M | 83.91M | |||
Deferred Taxes/Income | 18.05M | 17.08M | 7.21M | 6.68M | 5.38M | |||
Other Non-Current Liabilities | 24.71M | 24.82M | 6.45M | 6.29M | 4.98M | |||
Total Non-Current Liabilities | 208.71M | 208.21M | 36.21M | 99.45M | 94.27M | |||
TOTAL LIABILITIES | 1.11B | 771.47M | 340.83M | 362.77M | 296.07M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 227.47M | 248.56M | 164.14M | 150.86M | 133.40M | |||
Minority Interest | -4.10M | -3.53M | -2.52M | N/A | N/A | |||
Common Shares | 31.92M | 31.92M | 31.70M | 31.52M | 31.52M | |||
Other Shareholders' Equity | -1.00K | N/A | -1.00K | N/A | N/A | |||
Shares Outstanding | 15.95M | 15.91M | 15.85M | 15.76M | 15.75M | |||
Tangible Book Value per Share | -2.11 | -0.99 | 2.76 | 3.64 | 3.15 | |||
Total Shareholders' Equity | 259.39M | 280.48M | 195.84M | 182.38M | 164.92M | |||
TOTAL LIABILITIES AND EQUITY | 1.37B | 1.05B | 536.68M | 545.15M | 460.98M | |||
Statistics | ||||||||
Debt/Equity | 0.66 | 0.61 | 0.13 | 0.47 | 0.51 | |||
Current Ratio | 1.04 | 1.20 | 1.05 | 1.40 | 1.46 | |||
Return On Assets (ROA) | -2.60% | 7.58% | 3.53% | 0.52% | -1.49% | |||
Return On Equity (ROE) | -13.76% | 28.44% | 9.68% | 1.55% | -4.17% | |||
Return On Invested Capital (ROIC) | 5.09% | 8.25% | 8.03% | 1.45% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 5.09% | 8.25% | 8.03% | 1.45% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 13.61% | 20.95% | 23.29% | 2.61% | N/A |
All data in EUR , ROIC based on taxRate of 0.22