ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 9.86M | 11.72M | 15.17M | 57.48M | 62.84M | |
Receivables | | | 25.85M | 27.80M | 36.65M | 25.67M | 22.93M | |
Other Current Assets | | | 373.35M | 8.23M | 4.16M | 432.00K | 366.00K | |
Total Current Assets | | | 409.06M | 47.75M | 55.98M | 83.58M | 86.14M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.00K | 3.00K | 7.00K | 17.00K | 25.00K | |
Investments And Advances | | | 913.10M | 1.31B | 1.51B | 1.56B | 1.45B | |
Other Non-Current Assets | | | 17.71M | 25.51M | 50.55M | 5.39M | 41.00K | |
Total Non-Current Assets | | | 942.08M | 1.35B | 1.57B | 1.58B | 1.47B | |
|
TOTAL ASSETS | | | 1.35B | 1.40B | 1.62B | 1.66B | 1.55B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 127.55M | 265.87M | 139.71M | 94.70M | 94.61M | |
Accrued Expenses | | | 18.69M | 12.32M | 8.71M | 4.07M | 6.83M | |
Accounts Payable | | | 9.02M | 9.48M | 10.30M | 31.63M | 12.40M | |
Other Current Liabilities | | | 228.25M | 16.47M | 19.63M | 22.83M | 23.40M | |
Total Current Liabilities | | | 383.50M | 304.14M | 178.35M | 153.24M | 137.24M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 510.32M | 579.79M | 690.41M | 737.28M | 679.91M | |
Other Non-Current Liabilities | | | 0.00 | 1.00K | 1.00K | 1.00K | 658.00K | |
Total Non-Current Liabilities | | | 510.32M | 579.79M | 690.41M | 737.28M | 680.57M | |
|
TOTAL LIABILITIES | | | 893.82M | 883.94M | 868.77M | 890.52M | 817.80M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 392.38M | 446.98M | 690.51M | 708.93M | 673.87M | |
Common Shares | | | 64.93M | 64.93M | 64.93M | 64.00M | 60.44M | |
Other Shareholders' Equity | | | -1.00K | N/A | -1.00K | N/A | N/A | |
Shares Outstanding | | | 17.05M | 17.05M | 17.05M | 16.82M | 15.90M | |
Tangible Book Value per Share | | | 26.82 | 30.03 | 44.30 | 45.97 | 46.18 | |
Total Shareholders' Equity | | | 457.32M | 511.91M | 755.44M | 772.93M | 734.32M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.35B | 1.40B | 1.62B | 1.66B | 1.55B | |
|
Statistics | |
---|
Debt/Equity | | | 1.12 | 1.13 | 0.91 | 0.95 | 0.93 | |
Current Ratio | | | 1.07 | 0.16 | 0.31 | 0.55 | 0.63 | |
Return On Assets (ROA) | | | -15.91% | -17.18% | -0.26% | 2.22% | 1.04% | |
Return On Equity (ROE) | | | -47.01% | -46.85% | -0.55% | 4.78% | 2.19% | |
Return On Invested Capital (ROIC) | | | 2.31% | 2.79% | 2.08% | 2.21% | 2.85% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.34% | 2.82% | 2.11% | 2.30% | 2.98% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.34% | 2.82% | 2.11% | 2.30% | 2.98% | |