US92343E1029 - Common Stock
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 858.90M | 817.60M | 673.80M | 784.80M | 814.90M | |||
Depreciation Amortization | 38.50M | 44.10M | 46.90M | 47.90M | 46.40M | |||
Income Taxes - Deferred | -61.60M | -66.40M | -19.40M | -177.00M | -192.20M | |||
Change In Working Capital | 3.00M | 23.30M | 75.10M | 91.90M | 22.00M | |||
Taxes Paid | 248.00M | 239.70M | 211.70M | 178.40M | 132.70M | |||
Other non cash items | 36.50M | 35.20M | 54.70M | 59.50M | 39.10M | |||
OPERATING CASH FLOW | 875.30M | 853.80M | 831.10M | 807.20M | 730.20M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -23.60M | -45.80M | -27.40M | -53.00M | -43.40M | |||
Other Investing Activity | 434.70M | -51.60M | 383.10M | -216.20M | -28.90M | |||
INVESTING CASH FLOW | 411.10M | -97.40M | 355.70M | -269.20M | -72.30M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | 0.00 | 0.00 | -8.90M | 0.00 | |||
Stock Issued/Repurchased | -1.18B | -889.10M | -1.04B | -710.20M | -764.90M | |||
Other Financing Activity | N/A | -700.00K | N/A | 0.00 | 0.00 | |||
FINANCING CASH FLOW | -1.18B | -889.80M | -1.04B | -719.10M | -764.90M | |||
Exchange Rate Effect | 600.00K | -100.00K | -800.00K | -600.00K | 0.00 | |||
CHANGE IN CASH | 109.70M | -133.50M | 150.20M | -181.70M | -107.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 875.30M | 853.80M | 831.10M | 807.20M | 730.20M | |||
Capital Expenditure | -23.60M | -45.80M | -27.40M | -53.00M | -43.40M | |||
FREE CASH FLOW | 851.70M | 808.00M | 803.70M | 754.20M | 686.80M |
All data in USD