NASDAQ:VRRM - Nasdaq - US92511U1025 - Common Stock - Currency: USD
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 206.09M | 136.31M | 105.20M | 101.30M | 120.30M | |||
Receivables | 254.90M | 244.72M | 199.20M | 195.40M | 185.20M | |||
Inventories | 18.71M | 17.97M | 19.30M | 12.10M | N/A | |||
Other Current Assets | 49.32M | 40.54M | 38.90M | 39.30M | 22.60M | |||
Total Current Assets | 529.01M | 439.54M | 362.60M | 348.10M | 328.00M | |||
Non-Current Assets | ||||||||
PPE Net | 167.53M | 156.77M | 147.40M | 134.90M | 100.10M | |||
Investments And Advances | N/A | N/A | N/A | N/A | N/A | |||
Goodwill | 838.15M | 835.84M | 833.50M | 838.90M | 586.40M | |||
Intangibles | 251.33M | 301.02M | 377.40M | 487.30M | 342.10M | |||
Other Non-Current Assets | 64.56M | 56.81M | 35.40M | 27.90M | 10.60M | |||
Total Non-Current Assets | 1.32B | 1.35B | 1.39B | 1.49B | 1.04B | |||
TOTAL ASSETS | 1.85B | 1.79B | 1.76B | 1.84B | 1.37B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 0.00 | 9.02M | 21.90M | 37.00M | 9.10M | |||
Accrued Expenses | 86.22M | 112.53M | 71.50M | 64.10M | 14.20M | |||
Accounts Payable | 100.22M | 78.75M | 79.90M | 67.60M | 34.50M | |||
Other Current Liabilities | 16.05M | 14.47M | 13.50M | 6.60M | 6.20M | |||
Total Current Liabilities | 202.49M | 214.77M | 186.80M | 175.20M | 64.00M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.04B | 1.03B | 1.19B | 1.21B | 832.90M | |||
Deferred Taxes/Income | 16.89M | 18.36M | 21.10M | 47.50M | 21.10M | |||
Other Non-Current Liabilities | 107.48M | 106.27M | 127.20M | 147.60M | 133.60M | |||
Total Non-Current Liabilities | 1.16B | 1.15B | 1.34B | 1.40B | 987.80M | |||
TOTAL LIABILITIES | 1.36B | 1.37B | 1.53B | 1.58B | 1.05B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -71.15M | -125.89M | -98.10M | -81.40M | -94.90M | |||
Additional Paid In Capital | 564.49M | 557.51M | 305.40M | 309.90M | 373.60M | |||
Common Shares | 16.00K | 17.00K | 36.60M | 36.60M | 36.60M | |||
Other Shareholders' Equity | -6.81M | -10.18M | -12.90M | -5.10M | 200.00K | |||
Shares Outstanding | 164.80M | 166.56M | 149.00M | 156.10M | 162.30M | |||
Tangible Book Value per Share | -3.66 | -4.30 | -6.58 | -6.83 | -3.78 | |||
Total Shareholders' Equity | 486.55M | 421.47M | 231.10M | 260.00M | 315.60M | |||
TOTAL LIABILITIES AND EQUITY | 1.85B | 1.79B | 1.76B | 1.84B | 1.37B | |||
Statistics | ||||||||
Debt/Equity | 2.13 | 2.44 | 5.15 | 4.64 | 2.64 | |||
Current Ratio | 2.61 | 2.05 | 1.94 | 1.99 | 5.13 | |||
Return On Assets (ROA) | 5.46% | 3.19% | 5.27% | 2.25% | -0.34% | |||
Return On Equity (ROE) | 20.78% | 13.53% | 40.03% | 15.92% | -1.46% | |||
Return On Invested Capital (ROIC) | 8.51% | 8.31% | 7.26% | 4.65% | 2.01% | |||
Return On Invested Capital Ex Cash (ROICexc) | 9.72% | 9.09% | 7.78% | 4.95% | 2.21% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 39.77% | 43.32% | 44.95% | 32.99% | 10.27% |
All data in USD , ROIC based on taxRate of 0.31