ASSETS | |
---|
Current Assets | |
---|
Cash | | | 349.70M | 271.80M | 395.50M | 433.10M | 155.90M | |
Cash Equivalents | | | 124.90M | 59.00M | 99.10M | 43.10M | 63.30M | |
Receivables | | | 243.50M | 407.90M | 435.10M | 163.70M | 199.90M | |
Inventories | | | 711.50M | 536.80M | 404.30M | 386.90M | 455.20M | |
Other Current Assets | | | 33.00M | 241.50M | 7.50M | N/A | 0.00 | |
Total Current Assets | | | 1.46B | 1.52B | 1.34B | 1.03B | 874.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.80B | 1.61B | 1.35B | 1.29B | 1.30B | |
Investments And Advances | | | 6.70M | 5.90M | 5.10M | 2.00M | 600.00K | |
Goodwill | | | 687.80M | 664.00M | 530.20M | 529.70M | 550.90M | |
Intangibles | | | 416.20M | 482.40M | 372.20M | 430.90M | 499.30M | |
Other Non-Current Assets | | | 91.40M | 213.80M | 216.80M | 57.90M | 79.70M | |
Total Non-Current Assets | | | 3.00B | 2.98B | 2.48B | 2.31B | 2.43B | |
|
TOTAL ASSETS | | | 4.46B | 4.49B | 3.82B | 3.34B | 3.30B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 193.20M | 159.20M | 161.20M | 158.50M | 199.40M | |
Current Portion Of LT Debt. | | | 47.30M | 42.10M | 35.90M | 26.90M | 26.20M | |
Accrued Expenses | | | 176.30M | 171.40M | 90.90M | 103.10M | 108.10M | |
Accounts Payable | | | 627.10M | 740.60M | 521.40M | 367.50M | 383.60M | |
Other Current Liabilities | | | 571.10M | 362.40M | 236.20M | 228.80M | 240.50M | |
Total Current Liabilities | | | 1.61B | 1.48B | 1.05B | 884.80M | 957.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.60B | 1.56B | 1.57B | 1.56B | 1.57B | |
Deferred Taxes/Income | | | 141.90M | 276.20M | 263.80M | 146.00M | 166.60M | |
Other Non-Current Liabilities | | | 146.60M | 113.10M | 139.70M | 164.70M | 185.40M | |
Total Non-Current Liabilities | | | 1.94B | 2.01B | 2.02B | 1.91B | 1.96B | |
|
TOTAL LIABILITIES | | | 3.55B | 3.49B | 3.07B | 2.80B | 2.92B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 887.00M | 426.50M | 168.50M | 106.00M | -22.40M | |
Additional Paid In Capital | | | 132.70M | 133.90M | 138.50M | 168.20M | 78.40M | |
Minority Interest | | | 50.60M | 64.00M | 53.30M | 39.50M | 33.40M | |
Common Shares | | | 413.30M | 413.30M | 413.30M | 416.70M | 400.20M | |
Treasury Stock | | | -166.50M | -151.80M | -165.10M | N/A | 0.00 | |
Other Shareholders' Equity | | | -358.60M | 181.50M | 191.20M | -152.60M | -70.00M | |
Shares Outstanding | | | 115.42M | 117.26M | 116.77M | 123.27M | 118.39M | |
Tangible Book Value per Share | | | -1.70 | -1.22 | -1.34 | -3.43 | -5.61 | |
Total Shareholders' Equity | | | 907.90M | 1.00B | 746.40M | 538.30M | 386.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.46B | 4.49B | 3.82B | 3.34B | 3.30B | |
|
Statistics | |
---|
Debt/Equity | | | 1.97 | 1.71 | 2.32 | 3.20 | 4.59 | |
Current Ratio | | | 0.91 | 1.03 | 1.28 | 1.16 | 0.91 | |
Return On Assets (ROA) | | | 10.54% | 7.61% | 6.36% | 6.06% | 3.50% | |
Return On Equity (ROE) | | | 51.77% | 34.08% | 32.50% | 37.54% | 29.93% | |
Return On Invested Capital (ROIC) | | | 20.32% | 14.51% | 11.52% | 11.39% | 10.36% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 21.20% | 14.78% | 11.92% | 11.58% | 10.63% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 34.13% | 23.39% | 17.49% | 18.51% | 18.42% | |