EPA:VRAP - Euronext Paris - Matif - FR0000062796 - Common Stock - Currency: EUR
2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 10.27M | 8.34M | 323.00K | 148.00K | 3.43M | |||
Depreciation Amortization | 14.54M | 16.07M | 16.05M | 14.49M | 10.48M | |||
Income Taxes - Deferred | 2.42M | 146.00K | -332.00K | 677.00K | 616.00K | |||
Change In Working Capital | 982.00K | 22.29M | 25.03M | -33.69M | -20.62M | |||
Interest Paid | N/A | 17.71M | 17.33M | N/A | N/A | |||
Other non cash items | 18.68M | 17.07M | 17.01M | 20.14M | 17.74M | |||
OPERATING CASH FLOW | 46.88M | 63.91M | 58.08M | 1.77M | 11.65M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -12.24M | -14.29M | -14.25M | -16.89M | -13.49M | |||
Other Investing Activity | 1.84M | -4.07M | 3.02M | 9.10M | 161.00K | |||
INVESTING CASH FLOW | -10.40M | -18.36M | -11.24M | -7.80M | -13.33M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -15.96M | -45.85M | 6.33M | 5.85M | -2.71M | |||
Stock Issued/Repurchased | -4.00K | 7.00K | -9.00K | -11.00K | 36.00K | |||
Dividend Paid | -7.10M | 0.00 | 0.00 | -7.10M | -7.11M | |||
Other Financing Activity | -18.39M | -17.78M | -17.37M | -19.34M | -19.57M | |||
FINANCING CASH FLOW | -41.46M | -63.62M | -11.05M | -20.60M | -29.35M | |||
Exchange Rate Effect | 138.00K | 505.00K | -213.00K | 111.00K | 75.00K | |||
CHANGE IN CASH | -4.84M | -17.56M | 35.58M | -26.51M | -30.96M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 46.88M | 63.91M | 58.08M | 1.77M | 11.65M | |||
Capital Expenditure | -12.24M | -14.29M | -14.25M | -16.89M | -13.49M | |||
FREE CASH FLOW | 34.64M | 49.62M | 43.83M | -15.12M | -1.84M |
All data in EUR