| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 15.18M | 30.37M | 77.30M | 46.60M | 88.40M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
| Receivables | | | 17.43M | 15.38M | 17.57M | 23.40M | 30.10M | |
| Inventories | | | 96.69M | 110.01M | 118.28M | 142.30M | 144.90M | |
| Other Current Assets | | | 11.16M | 9.12M | 12.80M | 14.30M | 15.90M | |
| Total Current Assets | | | 140.45M | 164.87M | 225.96M | 226.60M | 279.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 116.23M | 132.75M | 120.74M | 136.60M | 139.80M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | N/A | N/A | N/A | 0.00 | 44.30M | |
| Intangibles | | | N/A | 0.00 | 7.57M | 15.90M | 44.20M | |
| Other Non-Current Assets | | | 9.49M | 9.06M | 26.51M | 25.40M | 9.90M | |
| Total Non-Current Assets | | | 125.72M | 141.82M | 154.83M | 177.90M | 238.20M | |
| |
| TOTAL ASSETS | | | 266.18M | 306.69M | 380.79M | 404.50M | 517.50M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 35.00M | 35.81M | 40.87M | 43.50M | 47.60M | |
| Accounts Payable | | | 21.13M | 19.78M | 14.15M | 20.40M | 30.50M | |
| Other Current Liabilities | | | 1.60M | 2.40M | 3.24M | 3.80M | 0.00 | |
| Total Current Liabilities | | | 57.72M | 57.99M | 58.26M | 67.70M | 78.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 10.00M | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 57.97M | 69.74M | 62.60M | 74.80M | 81.10M | |
| Total Non-Current Liabilities | | | 67.97M | 69.74M | 62.60M | 85.40M | 112.00M | |
| |
| TOTAL LIABILITIES | | | 125.69M | 127.73M | 120.86M | 153.10M | 190.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 182.15M | 220.28M | 282.47M | 274.60M | 334.40M | |
| Additional Paid In Capital | | | 115.29M | 115.52M | 112.59M | 109.70M | 107.90M | |
| Minority Interest | | | N/A | N/A | 0.00 | 10.70M | 31.00M | |
| Common Shares | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Treasury Stock | | | -156.82M | -156.82M | -135.06M | -132.90M | -114.80M | |
| Other Shareholders' Equity | | | -127.00K | -19.00K | -72.00K | -100.00K | 0.00 | |
| Shares Outstanding | | | 27.94M | 27.70M | 30.81M | 30.80M | 33.20M | |
| Tangible Book Value per Share | | | 5.03 | 6.46 | 8.19 | 7.65 | 7.20 | |
| Total Shareholders' Equity | | | 140.49M | 178.96M | 259.93M | 251.40M | 327.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 266.18M | 306.69M | 380.79M | 404.50M | 517.50M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.07 | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 2.43 | 2.84 | 3.88 | 3.35 | 3.58 | |
| Return On Assets (ROA) | | | -36.78% | -20.28% | 2.06% | -14.76% | 3.44% | |
| Return On Equity (ROE) | | | -69.69% | -34.75% | 3.02% | -23.75% | 5.44% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | 4.63% | N/A | 5.41% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 6.09% | N/A | 6.77% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | 6.28% | N/A | 9.06% | |