NASDAQ:VMD - Nasdaq - CA92663R1055 - Common Stock - Currency: USD
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | 7.18M | 5.90M | 12.00M | N/A | |||
Cash Equivalents | 11.35M | 5.66M | 11.00M | 16.50M | 31.00M | |||
Receivables | 27.05M | 18.45M | 15.40M | 14.70M | 12.40M | |||
Inventories | 4.31M | 4.63M | 3.60M | 2.50M | 2.30M | |||
Other Current Assets | 4.99M | 2.45M | 3.80M | 1.70M | 1.50M | |||
Total Current Assets | 47.70M | 38.37M | 39.70M | 47.30M | 47.20M | |||
Non-Current Assets | ||||||||
PPE Net | 77.22M | 76.85M | 68.40M | 62.80M | 55.10M | |||
Investments And Advances | 2.67M | 3.90M | 4.20M | 2.20M | 700.00K | |||
Goodwill | 32.99M | 29.77M | N/A | N/A | N/A | |||
Intangibles | 880.00K | 567.00K | N/A | N/A | N/A | |||
Other Non-Current Assets | 8.06M | 5.45M | 4.70M | 5.60M | 9.60M | |||
Total Non-Current Assets | 121.83M | 116.53M | 77.30M | 70.70M | 65.40M | |||
TOTAL ASSETS | 169.53M | 154.90M | 117.00M | 118.00M | 112.60M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 881.00K | 1.33M | 500.00K | 1.90M | 4.60M | |||
Accrued Expenses | 16.56M | 15.03M | 8.80M | 6.90M | 11.30M | |||
Accounts Payable | 10.10M | 7.41M | 4.90M | 5.30M | 3.30M | |||
Other Current Liabilities | 8.90M | 8.36M | 4.60M | 3.80M | 3.70M | |||
Total Current Liabilities | 36.44M | 32.12M | 18.90M | 17.80M | 23.00M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 5.63M | 6.13M | 200.00K | 4.60M | 6.60M | |||
Other Non-Current Liabilities | 652.00K | 2.74M | 900.00K | 800.00K | 1.30M | |||
Total Non-Current Liabilities | 8.12M | 8.88M | 1.00M | 5.30M | 7.90M | |||
TOTAL LIABILITIES | 44.57M | 41.00M | 19.90M | 23.10M | 30.90M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 85.38M | 79.50M | 69.80M | 73.30M | 65.60M | |||
Additional Paid In Capital | 16.83M | 15.70M | 12.10M | 7.70M | 7.30M | |||
Minority Interest | 1.84M | N/A | N/A | N/A | N/A | |||
Common Shares | 22.75M | 18.70M | 15.10M | 14.00M | 9.20M | |||
Other Shareholders' Equity | N/A | N/A | 0.00 | -300.00K | -500.00K | |||
Shares Outstanding | 38.93M | 38.51M | 38.00M | 39.60M | 39.20M | |||
Tangible Book Value per Share | 2.34 | 2.17 | 2.56 | 2.39 | 2.08 | |||
Total Shareholders' Equity | 124.96M | 113.89M | 97.10M | 94.80M | 81.70M | |||
TOTAL LIABILITIES AND EQUITY | 169.53M | 154.90M | 117.00M | 118.00M | 112.60M | |||
Statistics | ||||||||
Debt/Equity | 0.05 | 0.05 | 0.00 | 0.05 | 0.08 | |||
Current Ratio | 1.31 | 1.19 | 2.10 | 2.66 | 2.05 | |||
Return On Assets (ROA) | 6.15% | 6.61% | 5.30% | 7.71% | 27.98% | |||
Return On Equity (ROE) | 8.34% | 8.99% | 6.39% | 9.60% | 38.56% | |||
Return On Invested Capital (ROIC) | 8.53% | 8.54% | 6.14% | 8.39% | 19.15% | |||
Return On Invested Capital Ex Cash (ROICexc) | 9.32% | 8.95% | 6.91% | 10.04% | 29.28% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 12.92% | 12.08% | 6.91% | 10.04% | 29.28% |
All data in USD , ROIC based on taxRate of 0.30