ASSETS | |
---|
Current Assets | |
---|
Cash | | | 10.89M | 63.10K | 3.36M | 5.82M | 18.15M | |
Cash Equivalents | | | N/A | N/A | 3.36M | N/A | N/A | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
Receivables | | | 334.80K | 145.10K | 650.00K | 1.15M | 430.00K | |
Inventories | | | 7.11M | 6.21M | 2.45M | 2.09M | 1.98M | |
Other Current Assets | | | 3.38M | 2.20M | 2.03M | 2.53M | 760.00K | |
Total Current Assets | | | 21.71M | 8.61M | 8.49M | 11.60M | 21.32M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.81M | 1.84M | 4.73M | 4.48M | 4.32M | |
Investments And Advances | | | 0.00 | 5.90K | 110.00K | 2.55M | 2.88M | |
Goodwill | | | N/A | 0.00 | 9.68M | 9.35M | 9.03M | |
Intangibles | | | 880.70K | 868.50K | 970.00K | 1.11M | 1.23M | |
Other Non-Current Assets | | | 97.20K | 93.00K | 70.00K | 0.00 | 20.00K | |
Total Non-Current Assets | | | 2.79M | 2.81M | 15.56M | 17.50M | 17.48M | |
|
TOTAL ASSETS | | | 24.50M | 11.42M | 24.05M | 29.10M | 38.80M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 160.00K | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 214.40K | 223.50K | 920.00K | 630.00K | 570.00K | |
Accrued Expenses | | | 165.10K | 614.50K | 590.00K | 260.00K | 210.00K | |
Accounts Payable | | | 1.15M | 3.88M | 1.11M | 740.00K | 560.00K | |
Other Current Liabilities | | | 4.00M | 1.00M | 2.08M | 1.24M | 1.35M | |
Total Current Liabilities | | | 5.53M | 5.72M | 4.85M | 2.87M | 2.69M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 245.70K | 495.00K | 2.03M | 2.01M | 2.46M | |
Deferred Taxes/Income | | | N/A | 0.00 | 50.00K | 190.00K | 120.00K | |
Other Non-Current Liabilities | | | 1.84M | 2.18M | 5.56M | N/A | N/A | |
Total Non-Current Liabilities | | | 2.08M | 2.68M | 7.63M | 2.20M | 2.59M | |
|
TOTAL LIABILITIES | | | 7.61M | 8.40M | 12.48M | 5.07M | 5.28M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -65.34M | -53.53M | -39.86M | -20.11M | -9.70M | |
Additional Paid In Capital | | | N/A | N/A | 11.68M | N/A | N/A | |
Common Shares | | | 81.11M | 55.42M | 50.40M | 43.44M | 42.83M | |
Other Shareholders' Equity | | | 1.12M | 1.13M | 1.03M | 700.00K | 390.00K | |
Shares Outstanding | | | 1.13M | 16.30K | 8.30K | 6.20K | 6.20K | |
Tangible Book Value per Share | | | 14.16 | 131.67 | 109.90 | 2.17K | 3.77K | |
Total Shareholders' Equity | | | 16.89M | 3.02M | 11.56M | 24.03M | 33.53M | |
|
TOTAL LIABILITIES AND EQUITY | | | 24.50M | 11.42M | 24.05M | 29.10M | 38.80M | |
|
Statistics | |
---|
Debt/Equity | | | 0.01 | 0.16 | 0.19 | 0.08 | 0.07 | |
Current Ratio | | | 3.93 | 1.50 | 1.75 | 4.04 | 7.93 | |
Return On Assets (ROA) | | | -65.30% | -123.12% | -86.82% | -45.05% | -38.94% | |
Return On Equity (ROE) | | | -94.73% | -465.58% | -180.62% | -54.56% | -45.06% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |