EPA:VLA - Euronext Paris - Matif - FR0004056851 - Common Stock - Currency: EUR
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 131.41M | 126.08M | 286.53M | 346.64M | 173.11M | |||
Cash Equivalents | N/A | N/A | -1.00K | N/A | 204.44M | |||
Marketable Securities | N/A | N/A | N/A | N/A | 31.29M | |||
Receivables | 30.52M | 41.65M | 23.91M | 44.01M | 19.23M | |||
Inventories | 48.87M | 44.47M | 35.10M | 124.10M | 26.93M | |||
Other Current Assets | 58.35M | 50.63M | 79.11M | 71.08M | 57.87M | |||
Total Current Assets | 269.15M | 262.82M | 424.66M | 585.83M | 308.43M | |||
Non-Current Assets | ||||||||
PPE Net | 156.51M | 156.59M | 154.04M | 173.83M | 78.15M | |||
Investments And Advances | N/A | N/A | 0.00 | 2.12M | 2.13M | |||
Goodwill | N/A | N/A | N/A | N/A | N/A | |||
Intangibles | 24.19M | 25.57M | 28.71M | 32.70M | 35.41M | |||
Other Non-Current Assets | 16.71M | 15.08M | 13.94M | 22.87M | 25.05M | |||
Total Non-Current Assets | 197.42M | 197.24M | 196.68M | 231.52M | 140.74M | |||
TOTAL ASSETS | 466.57M | 460.06M | 621.34M | 817.35M | 449.16M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 22.56M | 46.96M | 36.99M | 10.24M | 9.68M | |||
Accrued Expenses | 41.46M | 42.95M | 42.72M | 69.33M | 24.48M | |||
Accounts Payable | 8.53M | 17.56M | 14.51M | 16.04M | 24.90M | |||
Other Current Liabilities | 29.95M | 51.39M | 183.17M | 273.37M | 116.81M | |||
Total Current Liabilities | 102.49M | 158.86M | 277.39M | 368.98M | 175.87M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 187.08M | 161.86M | 115.39M | 104.41M | 95.77M | |||
Deferred Taxes/Income | 3.74M | 3.64M | 694.00K | 1.29M | 412.00K | |||
Other Non-Current Liabilities | 6.98M | 7.46M | 8.07M | 172.09M | 99.69M | |||
Total Non-Current Liabilities | 197.80M | 172.95M | 124.16M | 277.79M | 195.87M | |||
TOTAL LIABILITIES | 300.29M | 331.81M | 401.55M | 646.77M | 371.74M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -448.56M | -484.08M | -389.31M | -248.67M | -177.84M | |||
Additional Paid In Capital | 593.95M | 594.00M | 594.04M | 409.26M | 244.98M | |||
Common Shares | 20.89M | 20.84M | 20.75M | 15.79M | 13.65M | |||
Treasury Stock | N/A | -645.00K | -645.00K | -645.00K | -898.00K | |||
Other Shareholders' Equity | N/A | -1.87M | -5.04M | -5.15M | -2.48M | |||
Shares Outstanding | 139.15M | 138.79M | 138.22M | 105.11M | 90.82M | |||
Tangible Book Value per Share | 1.02 | 0.74 | 1.38 | 1.31 | 0.46 | |||
Total Shareholders' Equity | 166.28M | 128.25M | 219.80M | 170.58M | 77.42M | |||
TOTAL LIABILITIES AND EQUITY | 466.57M | 460.06M | 621.34M | 817.35M | 449.16M | |||
Statistics | ||||||||
Debt/Equity | 1.13 | 1.26 | 0.52 | 0.61 | 1.24 | |||
Current Ratio | 2.63 | 1.65 | 1.53 | 1.59 | 1.75 | |||
Return On Assets (ROA) | -1.66% | -22.05% | -23.06% | -8.98% | -14.34% | |||
Return On Equity (ROE) | -4.64% | -79.09% | -65.19% | -43.04% | -83.17% | |||
Return On Invested Capital (ROIC) | N/A | N/A | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | N/A | N/A | N/A |
All data in EUR , ROIC based on taxRate of 0.27