EPA:VK - Euronext Paris - Matif - FR0013506730 - Common Stock - Currency: EUR
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 504.55M | 523.91M | -363.71M | 31.44M | -1.33B | |||
Depreciation Amortization | N/A | N/A | 644.74M | 144.10M | 1.18B | |||
Change In Working Capital | 272.45M | 124.24M | -436.28M | -344.73M | -26.41M | |||
Interest Paid | N/A | 137.16M | 119.19M | 99.37M | 206.73M | |||
Taxes Paid | 180.62M | 181.70M | 79.23M | 179.61M | 92.56M | |||
Other non cash items | -36.99M | 62.70M | 127.85M | 24.31M | 205.91M | |||
OPERATING CASH FLOW | 676.18M | 710.85M | -27.41M | -144.88M | 27.11M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -214.42M | -212.59M | -190.68M | -137.66M | -138.25M | |||
Other Investing Activity | 105.77M | 82.89M | 28.59M | 108.07M | 10.08M | |||
INVESTING CASH FLOW | -108.65M | -129.69M | -162.09M | -29.59M | -128.16M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -647.72M | -229.66M | 70.91M | -742.68M | -191.60M | |||
Stock Issued/Repurchased | N/A | 4.33M | 699.00K | 163.10M | -89.00K | |||
Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
Other Financing Activity | 34.05M | 10.51M | 19.32M | -24.28M | -24.92M | |||
FINANCING CASH FLOW | -609.34M | -214.82M | 90.92M | -603.86M | -216.62M | |||
Exchange Rate Effect | N/A | -14.90M | 28.29M | 8.97M | -89.55M | |||
CHANGE IN CASH | -42.63M | 351.43M | -70.28M | -769.35M | -407.22M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 676.18M | 710.85M | -27.41M | -144.88M | 27.11M | |||
Capital Expenditure | -214.42M | -212.59M | -190.68M | -137.66M | -138.25M | |||
FREE CASH FLOW | 461.76M | 498.26M | -218.08M | -282.54M | -111.14M |
All data in EUR