NASDAQ:VIVK - Nasdaq - US92852R4039 - Common Stock
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 687.17K | 744.31K | 3.18M | 1.49M | 400.00K | |||
Marketable Securities | 1.24M | 495.83K | 1.65M | 2.23M | 4.02M | |||
Receivables | 828.90K | 2.63M | 3.56M | 0.00 | 10.00K | |||
Inventories | 184.88K | 44.63K | 50.00K | 190.00K | 530.00K | |||
Other Current Assets | 1.72M | 1.19M | 730.00K | 1.24M | 1.25M | |||
Total Current Assets | 4.66M | 5.11M | 9.18M | 5.16M | 6.20M | |||
Non-Current Assets | ||||||||
PPE Net | 29.63M | 25.83M | 24.46M | 25.36M | 19.03M | |||
Investments And Advances | 4.00K | 4.00K | 0.00 | N/A | N/A | |||
Goodwill | 14.98M | 14.98M | 12.68M | N/A | N/A | |||
Intangibles | 23.04M | 25.09M | 30.02M | 16.03M | 16.98M | |||
Other Non-Current Assets | N/A | N/A | N/A | 0.00 | 0.00 | |||
Total Non-Current Assets | 67.88M | 66.13M | 67.16M | 42.58M | 36.10M | |||
TOTAL ASSETS | 72.54M | 71.24M | 76.34M | 47.74M | 42.30M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 25.49M | 19.07M | 3.78M | 4.93M | 1.93M | |||
Accrued Expenses | 3.72M | 4.65M | 4.14M | 860.00K | 620.00K | |||
Accounts Payable | 8.07M | 5.23M | 5.02M | 1.45M | 1.00M | |||
Other Current Liabilities | 9.85M | 11.04M | 0.00 | 0.00 | 0.00 | |||
Total Current Liabilities | 47.13M | 39.98M | 12.94M | 7.24M | 3.56M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 7.35M | 12.73M | 34.88M | 7.36M | 5.87M | |||
Deferred Taxes/Income | 120.08K | 88.32K | N/A | 5.16M | 6.21M | |||
Other Non-Current Liabilities | 1.20M | 1.19M | 1.46M | 430.00K | 620.00K | |||
Total Non-Current Liabilities | 8.62M | 14.06M | 44.55M | 17.96M | 13.97M | |||
TOTAL LIABILITIES | 55.75M | 54.04M | 57.49M | 25.20M | 17.53M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -72.79M | -65.91M | -55.17M | -35.73M | -30.20M | |||
Additional Paid In Capital | 89.58M | 83.10M | 74.03M | 58.28M | 45.62M | |||
Minority Interest | -58.77K | 41.82K | 8.21M | 5.01M | 1.28M | |||
Common Shares | 33.64K | 26.22K | 20.00K | 10.00K | 9.37M | |||
Treasury Stock | -20.00K | -20.00K | -20.00K | -20.00K | -20.00K | |||
Other Shareholders' Equity | N/A | N/A | N/A | N/A | N/A | |||
Shares Outstanding | 33.64M | 26.22M | 18.06M | 12.33M | 11.26M | |||
Tangible Book Value per Share | -0.63 | -0.87 | -1.32 | 0.53 | -0.14 | |||
Total Shareholders' Equity | 16.80M | 17.20M | 18.85M | 22.54M | 24.77M | |||
TOTAL LIABILITIES AND EQUITY | 72.54M | 71.24M | 76.34M | 47.74M | 42.30M | |||
Statistics | ||||||||
Debt/Equity | 0.44 | 0.74 | 1.85 | 0.33 | 0.24 | |||
Current Ratio | 0.10 | 0.13 | 0.71 | 0.71 | 1.74 | |||
Return On Assets (ROA) | -14.78% | -15.07% | -25.47% | -11.58% | -5.58% | |||
Return On Equity (ROE) | -63.85% | -62.45% | -103.13% | -24.53% | -9.53% | |||
Return On Invested Capital (ROIC) | N/A | N/A | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | N/A | N/A | N/A |
All data in USD , ROIC based on taxRate of 0.21