NASDAQ:VITL - Nasdaq - US92847W1036 - Common Stock - Currency: USD
TTM (2024-9-29) | 2023 (2023-12-31) | 2022 (2022-12-25) | 2021 (2021-12-26) | 2020 (2020-12-27) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 50.02M | 25.57M | 1.23M | 2.38M | 8.88M | |||
Depreciation Amortization | 9.30M | 7.92M | 5.44M | 3.54M | 2.55M | |||
Income Taxes - Deferred | -1.53M | -179.00K | 630.00K | -2.54M | 1.78M | |||
Change In Working Capital | -4.04M | 2.49M | -24.18M | 8.21M | -3.89M | |||
Interest Paid | 997.00K | 775.00K | 110.00K | 40.00K | 410.00K | |||
Taxes Paid | 15.68M | 6.00M | 100.00K | 100.00K | 2.21M | |||
Other non cash items | 20.02M | 15.10M | 8.78M | 4.73M | 2.38M | |||
OPERATING CASH FLOW | 73.77M | 50.91M | -8.10M | 16.33M | 11.70M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -12.88M | -11.54M | -10.47M | -16.71M | -10.30M | |||
Other Investing Activity | 25.27M | 33.92M | 430.00K | -370.00K | -67.54M | |||
INVESTING CASH FLOW | 12.39M | 22.38M | -10.04M | -17.08M | -77.84M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -3.35M | -2.25M | -550.00K | -470.00K | -5.57M | |||
Stock Issued/Repurchased | 11.60M | 692.00K | 680.00K | 2.80M | 100.18M | |||
Other Financing Activity | -1.70M | -500.00K | -40.00K | -150.00K | -190.00K | |||
FINANCING CASH FLOW | 6.56M | -2.05M | 80.00K | 2.18M | 94.41M | |||
CHANGE IN CASH | 92.72M | 71.23M | -18.06M | 1.43M | 28.27M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 73.77M | 50.91M | -8.10M | 16.33M | 11.70M | |||
Capital Expenditure | -12.88M | -11.54M | -10.47M | -16.71M | -10.30M | |||
FREE CASH FLOW | 60.89M | 39.37M | -18.57M | -380.00K | 1.40M |
All data in USD