ASSETS | |
---|
Current Assets | |
---|
Cash | | | 77.70M | 104.80M | 100.70M | 96.10M | 55.30M | |
Cash Equivalents | | | 123.20M | 121.80M | 163.40M | 201.70M | 155.00M | |
Marketable Securities | | | 25.10M | 25.00M | 25.10M | N/A | N/A | |
Receivables | | | 132.30M | 148.00M | 129.60M | 124.70M | 156.00M | |
Inventories | | | 243.40M | 238.40M | 189.40M | 163.10M | 176.40M | |
Other Current Assets | | | 24.50M | 20.90M | 35.10M | 18.20M | 13.20M | |
Total Current Assets | | | 626.20M | 658.90M | 643.30M | 603.80M | 555.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 216.20M | 216.70M | 203.10M | 207.40M | 229.90M | |
Investments And Advances | | | 35.60M | 36.80M | 36.00M | 24.80M | 25.30M | |
Goodwill | | | N/A | 30.60M | 31.50M | 31.60M | 31.40M | |
Intangibles | | | 33.60M | 2.70M | 3.60M | 8.60M | 8.20M | |
Other Non-Current Assets | | | 35.80M | 34.50M | 44.20M | 38.10M | 39.80M | |
Total Non-Current Assets | | | 321.20M | 321.30M | 318.40M | 310.50M | 334.60M | |
|
TOTAL ASSETS | | | 947.40M | 980.20M | 961.70M | 914.30M | 890.50M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 11.50M | 23.10M | 37.70M | 21.00M | 55.60M | |
Accrued Expenses | | | 85.90M | 114.50M | 104.10M | 94.90M | 89.50M | |
Accounts Payable | | | 94.80M | 99.40M | 82.50M | 85.60M | 81.30M | |
Other Current Liabilities | | | 94.50M | 93.50M | 69.10M | 60.00M | 47.40M | |
Total Current Liabilities | | | 286.70M | 330.50M | 293.40M | 261.50M | 273.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 104.00M | 104.20M | 110.50M | 135.50M | 100.20M | |
Deferred Taxes/Income | | | 5.90M | 5.90M | 4.20M | 3.80M | 3.20M | |
Other Non-Current Liabilities | | | 163.50M | 167.10M | 246.50M | 261.80M | 261.10M | |
Total Non-Current Liabilities | | | 277.00M | 281.00M | 364.90M | 405.90M | 369.10M | |
|
TOTAL LIABILITIES | | | 563.70M | 611.50M | 658.30M | 667.40M | 642.90M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 208.60M | 195.80M | 150.40M | 104.00M | 95.20M | |
Additional Paid In Capital | | | 194.20M | 194.20M | 194.20M | 193.60M | 193.60M | |
Minority Interest | | | 3.60M | 3.80M | 3.70M | 4.80M | 4.60M | |
Common Shares | | | 71.90M | 71.90M | 71.90M | 71.90M | 71.90M | |
Treasury Stock | | | -14.50M | -14.50M | -14.50M | -15.00M | -15.00M | |
Other Shareholders' Equity | | | -76.20M | -77.80M | -99.70M | -107.90M | -98.30M | |
Shares Outstanding | | | 26.46M | 26.46M | 26.46M | 26.41M | 26.41M | |
Tangible Book Value per Share | | | 13.23 | 12.67 | 10.14 | 7.83 | 7.88 | |
Total Shareholders' Equity | | | 383.70M | 368.70M | 303.40M | 246.90M | 247.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 947.40M | 980.20M | 961.70M | 914.30M | 890.50M | |
|
Statistics | |
---|
Debt/Equity | | | 0.27 | 0.28 | 0.36 | 0.55 | 0.40 | |
Current Ratio | | | 2.18 | 1.99 | 2.19 | 2.31 | 2.03 | |
Return On Assets (ROA) | | | 7.45% | 7.26% | 6.26% | 2.47% | 8.89% | |
Return On Equity (ROE) | | | 18.40% | 19.31% | 19.84% | 9.15% | 31.99% | |
Return On Invested Capital (ROIC) | | | 10.85% | 11.53% | 10.04% | 4.89% | 1.22% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 13.99% | 14.90% | 13.99% | 7.08% | 1.62% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 14.97% | 15.96% | 15.09% | 7.78% | 1.78% | |