ASSETS | |
---|
Current Assets | |
---|
Cash | | | 52.00M | 56.53M | 45.88M | 108.28M | 45.25M | |
Receivables | | | 148.19M | 103.61M | 113.11M | 61.04M | 48.75M | |
Inventories | | | 8.52M | 7.25M | 10.27M | 6.15M | 4.94M | |
Other Current Assets | | | 8.08M | 6.19M | 7.76M | 7.99M | 5.96M | |
Total Current Assets | | | 216.79M | 173.58M | 177.01M | 183.46M | 104.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 124.60M | 110.34M | 97.23M | 80.61M | 59.82M | |
Investments And Advances | | | 15.06M | 12.66M | 19.63M | 11.77M | 5.40M | |
Goodwill | | | 4.45M | 4.28M | 4.28M | 1.69M | N/A | |
Intangibles | | | 1.10M | 1.15M | 273.00K | 772.00K | 265.00K | |
Other Non-Current Assets | | | 10.09M | 9.28M | 9.03M | 11.55M | 6.52M | |
Total Non-Current Assets | | | 155.30M | 137.70M | 131.07M | 107.00M | 72.01M | |
|
TOTAL ASSETS | | | 372.09M | 311.28M | 308.08M | 290.46M | 176.91M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 7.54M | 6.46M | 8.17M | 11.71M | 11.25M | |
Accounts Payable | | | 12.42M | 3.69M | 10.89M | 6.82M | 2.02M | |
Other Current Liabilities | | | 101.11M | 83.58M | 71.09M | 60.08M | 57.24M | |
Total Current Liabilities | | | 121.07M | 93.73M | 90.15M | 78.61M | 70.52M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 25.94M | 18.29M | 22.38M | 27.13M | 18.12M | |
Deferred Taxes/Income | | | 21.34M | 15.51M | 20.17M | 19.31M | 14.03M | |
Other Non-Current Liabilities | | | 12.20M | 12.20M | 12.21M | 12.94M | 10.64M | |
Total Non-Current Liabilities | | | 59.50M | 46.05M | 55.13M | 60.44M | 42.79M | |
|
TOTAL LIABILITIES | | | 180.57M | 139.78M | 145.27M | 139.05M | 113.31M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 171.52M | 151.50M | 142.81M | 131.41M | 60.48M | |
Minority Interest | | | 28.00K | 45.00K | 374.00K | 1.06M | N/A | |
Common Shares | | | 20.00M | 20.00M | 20.00M | 20.00M | 3.12M | |
Other Shareholders' Equity | | | 1.00K | N/A | 1.00K | N/A | 1.00K | |
Shares Outstanding | | | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | |
Tangible Book Value per Share | | | 9.30 | 8.30 | 7.91 | 7.45 | 3.17 | |
Total Shareholders' Equity | | | 191.52M | 171.50M | 162.81M | 151.41M | 63.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 372.09M | 311.28M | 308.08M | 290.46M | 176.91M | |
|
Statistics | |
---|
Debt/Equity | | | 0.14 | 0.11 | 0.14 | 0.18 | 0.28 | |
Current Ratio | | | 1.79 | 1.85 | 1.96 | 2.33 | 1.49 | |
Return On Assets (ROA) | | | 7.55% | 3.26% | 5.56% | 9.22% | 17.27% | |
Return On Equity (ROE) | | | 14.67% | 5.92% | 10.53% | 17.68% | 48.05% | |
Return On Invested Capital (ROIC) | | | 8.10% | N/A | 5.27% | 11.52% | 23.38% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.10% | N/A | 5.27% | 11.52% | 23.38% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 8.28% | N/A | 5.39% | 11.66% | 23.44% | |