NYSE:VG - New York Stock Exchange, Inc. - US92333F1012 - Common Stock - Currency: USD
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 3.61B | 4.82B | 618.00M | 18.34M | 43.10M | |||
Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
Receivables | 364.00M | 265.00M | 190.00M | 147.62M | 116.30M | |||
Inventories | 171.00M | 44.00M | 26.00M | N/A | N/A | |||
Other Current Assets | 416.00M | 827.00M | 578.00M | 61.35M | 56.50M | |||
Total Current Assets | 4.56B | 5.96B | 1.41B | 227.31M | 215.90M | |||
Non-Current Assets | ||||||||
PPE Net | 35.28B | 19.82B | 10.93B | 56.19M | 61.00M | |||
Investments And Advances | 327.00M | 539.00M | 0.00 | N/A | N/A | |||
Goodwill | N/A | N/A | N/A | 615.13M | 624.30M | |||
Intangibles | N/A | N/A | N/A | 267.65M | 284.90M | |||
Other Non-Current Assets | 3.33B | 2.15B | 2.75B | 221.86M | 209.70M | |||
Total Non-Current Assets | 38.93B | 22.50B | 13.69B | 1.16B | 1.18B | |||
TOTAL ASSETS | 43.49B | 28.46B | 15.10B | 1.39B | 1.40B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 200.00M | 191.00M | 159.00M | N/A | N/A | |||
Accrued Expenses | 1.81B | 1.69B | 1.33B | 164.55M | 138.90M | |||
Accounts Payable | 1.54B | 436.00M | 252.00M | 39.66M | 17.50M | |||
Other Current Liabilities | N/A | N/A | N/A | 94.09M | 96.20M | |||
Total Current Liabilities | 3.54B | 2.31B | 1.75B | 298.31M | 252.60M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 29.33B | 20.68B | 10.54B | 436.11M | 506.30M | |||
Deferred Taxes/Income | 1.64B | 1.15B | 474.00M | N/A | N/A | |||
Other Non-Current Liabilities | 1.08B | 847.00M | 577.00M | 36.00M | 34.20M | |||
Total Non-Current Liabilities | 35.52B | 23.25B | 12.28B | 472.11M | 540.50M | |||
TOTAL LIABILITIES | 39.06B | 25.57B | 14.03B | 770.42M | 793.10M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 2.61B | 1.23B | -2.00M | -691.72M | -667.20M | |||
Additional Paid In Capital | 512.00M | 542.00M | 0.00 | 1.65B | 1.55B | |||
Minority Interest | 3.47B | 575.00M | 695.00M | N/A | N/A | |||
Common Shares | 1.55B | 1.39B | 1.25B | 330.00K | 300.00K | |||
Treasury Stock | N/A | N/A | N/A | -359.07M | -320.90M | |||
Other Shareholders' Equity | -249.00M | -260.00M | -184.00M | 21.45M | 36.00M | |||
Shares Outstanding | 2.42B | 2.42B | 2.42B | 254.01M | 249.00M | |||
Tangible Book Value per Share | 1.20 | 0.62 | -0.08 | -1.04 | -1.23 | |||
Total Shareholders' Equity | 4.43B | 2.90B | 1.07B | 617.72M | 602.80M | |||
TOTAL LIABILITIES AND EQUITY | 43.49B | 28.46B | 15.10B | 1.39B | 1.40B | |||
Statistics | ||||||||
Debt/Equity | 6.63 | 7.14 | 9.86 | 0.71 | 0.84 | |||
Current Ratio | 1.29 | 2.57 | 0.81 | 0.76 | 0.85 | |||
Return On Assets (ROA) | 3.39% | 9.42% | 12.31% | -25.65% | -2.59% | |||
Return On Equity (ROE) | 33.33% | 92.61% | 173.81% | -57.63% | -6.01% | |||
Return On Invested Capital (ROIC) | 3.57% | 14.98% | 21.51% | N/A | 1.33% | |||
Return On Invested Capital Ex Cash (ROICexc) | 3.92% | 18.37% | 22.55% | N/A | 1.38% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 3.92% | 18.37% | 22.55% | N/A | 7.96% |
All data in USD , ROIC based on taxRate of 0.19