NYSE:VG - New York Stock Exchange, Inc. - US92333F1012 - Common Stock - Currency: USD
MRQ (2022-3-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 15.72M | 18.34M | 43.10M | 23.60M | 5.10M | |||
Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
Receivables | 145.90M | 147.62M | 116.30M | 101.80M | 75.30M | |||
Inventories | N/A | N/A | N/A | 1.50M | 1.50M | |||
Other Current Assets | 61.60M | 61.35M | 56.50M | 46.10M | 45.90M | |||
Total Current Assets | 223.21M | 227.31M | 215.90M | 173.10M | 127.80M | |||
Non-Current Assets | ||||||||
PPE Net | 52.38M | 56.19M | 61.00M | 99.20M | 49.30M | |||
Goodwill | 612.21M | 615.13M | 624.30M | 603.00M | 598.50M | |||
Intangibles | 259.91M | 267.65M | 284.90M | 290.20M | 317.30M | |||
Other Non-Current Assets | 234.75M | 221.86M | 209.70M | 199.20M | 166.60M | |||
Total Non-Current Assets | 1.16B | 1.16B | 1.18B | 1.19B | 1.13B | |||
TOTAL ASSETS | 1.38B | 1.39B | 1.40B | 1.36B | 1.26B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | N/A | N/A | 0.00 | 10.00M | |||
Accrued Expenses | 150.11M | 164.55M | 138.90M | 124.40M | 72.90M | |||
Accounts Payable | 57.38M | 39.66M | 17.50M | 42.40M | 53.30M | |||
Other Current Liabilities | 89.50M | 94.09M | 96.20M | 85.20M | 68.00M | |||
Total Current Liabilities | 296.99M | 298.31M | 252.60M | 251.90M | 204.10M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 471.12M | 436.11M | 506.30M | 497.20M | 509.20M | |||
Other Non-Current Liabilities | 39.05M | 36.00M | 34.20M | 48.60M | 10.40M | |||
Total Non-Current Liabilities | 510.17M | 472.11M | 540.50M | 545.70M | 519.60M | |||
TOTAL LIABILITIES | 807.16M | 770.42M | 793.10M | 797.60M | 723.70M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -684.86M | -691.72M | -667.20M | -631.00M | -612.00M | |||
Additional Paid In Capital | 1.63B | 1.65B | 1.55B | 1.49B | 1.42B | |||
Minority Interest | N/A | N/A | N/A | N/A | N/A | |||
Common Shares | 330.00K | 330.00K | 300.00K | 300.00K | 300.00K | |||
Treasury Stock | -383.39M | -359.07M | -320.90M | -306.00M | -275.00M | |||
Other Shareholders' Equity | 15.61M | 21.45M | 36.00M | 9.30M | 6.80M | |||
Shares Outstanding | 256.44M | 254.01M | 249.00M | 242.80M | 239.70M | |||
Tangible Book Value per Share | -1.16 | -1.04 | -1.23 | -1.34 | -1.59 | |||
Total Shareholders' Equity | 575.30M | 617.72M | 602.80M | 567.10M | 535.80M | |||
TOTAL LIABILITIES AND EQUITY | 1.38B | 1.39B | 1.40B | 1.36B | 1.26B | |||
Statistics | ||||||||
Debt/Equity | 0.82 | 0.71 | 0.84 | 0.88 | 0.95 | |||
Current Ratio | 0.75 | 0.76 | 0.85 | 0.69 | 0.63 | |||
Return On Assets (ROA) | -2.98% | -1.76% | -2.59% | -1.43% | 2.83% | |||
Return On Equity (ROE) | -7.17% | -3.97% | -6.01% | -3.44% | 6.66% | |||
Return On Invested Capital (ROIC) | N/A | 0.69% | 1.23% | 0.48% | 4.67% | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | 0.70% | 1.28% | 0.49% | 4.69% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | 3.99% | 7.39% | 2.72% | 36.64% |
All data in USD , ROIC based on taxRate of 0.25