NASDAQ:VERX - Nasdaq - US92538J1060 - Common Stock
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 30.40M | -13.09M | -12.30M | -1.48M | -75.08M | |||
Depreciation Amortization | 80.74M | 71.89M | 61.15M | 44.78M | 32.22M | |||
Income Taxes - Deferred | -10.16M | -11.57M | -1.35M | -3.12M | -33.50M | |||
Change In Working Capital | 15.37M | -19.65M | 1.79M | 20.61M | 8.77M | |||
Interest Paid | N/A | 3.73M | 2.22M | 220.00K | 2.46M | |||
Taxes Paid | N/A | 5.65M | 3.06M | 1.29M | 590.00K | |||
Other non cash items | 54.97M | 46.76M | 27.56M | 31.17M | 127.14M | |||
OPERATING CASH FLOW | 171.32M | 74.33M | 76.85M | 91.97M | 59.54M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -154.43M | -68.23M | -73.42M | -45.05M | -32.81M | |||
Other Investing Activity | 1.25M | 2.06M | -11.63M | -251.41M | -11.57M | |||
INVESTING CASH FLOW | -153.18M | -66.17M | -85.05M | -296.46M | -44.38M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 293.50M | -2.29M | 47.71M | -960.00K | -51.25M | |||
Stock Issued/Repurchased | 9.18M | 7.33M | 3.77M | 3.92M | 432.79M | |||
Dividend Paid | N/A | N/A | 0.00 | N/A | -146.12M | |||
Other Financing Activity | -98.15M | -31.52M | -34.39M | -12.05M | -21.79M | |||
FINANCING CASH FLOW | 204.52M | -26.48M | 17.09M | -9.10M | 213.63M | |||
Exchange Rate Effect | 1.59M | 724.00K | -350.00K | -480.00K | -20.00K | |||
CHANGE IN CASH | 224.26M | -17.60M | 8.54M | -214.07M | 228.77M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 171.32M | 74.33M | 76.85M | 91.97M | 59.54M | |||
Capital Expenditure | -154.43M | -68.23M | -73.42M | -45.05M | -32.81M | |||
FREE CASH FLOW | 16.89M | 6.10M | 3.43M | 46.92M | 26.73M |
All data in USD