ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 100.46M | 123.19M | 170.31M | 299.61M | 105.03M | |
Marketable Securities | | | 6.38M | 18.09M | 66.71M | 20.83M | 34.79M | |
Receivables | | | 117.25M | 154.76M | 109.36M | 116.22M | 75.02M | |
Inventories | | | 292.88M | 244.87M | 260.28M | 169.34M | 101.46M | |
Other Current Assets | | | 44.10M | 42.88M | 20.10M | 50.34M | 50.05M | |
Total Current Assets | | | 561.07M | 583.79M | 626.75M | 656.33M | 366.34M | |
|
Non-Current Assets | |
---|
PPE Net | | | 803.45M | 756.00M | 622.33M | 410.47M | 306.78M | |
Investments And Advances | | | 1.54M | 1.54M | 1.92M | 2.40M | 2.82M | |
Intangibles | | | 1.47M | 1.30M | 940.00K | 846.00K | 602.00K | |
Other Non-Current Assets | | | 30.39M | 35.13M | 45.24M | 58.57M | 2.08M | |
Total Non-Current Assets | | | 836.85M | 793.97M | 670.43M | 472.29M | 312.28M | |
|
TOTAL ASSETS | | | 1.40B | 1.38B | 1.30B | 1.13B | 678.62M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 53.47M | 21.45M | 54.55M | 4.97M | 5.36M | |
Accrued Expenses | | | N/A | N/A | 8.94M | 13.51M | 7.16M | |
Accounts Payable | | | 142.54M | 126.39M | 106.54M | 95.37M | 45.38M | |
Other Current Liabilities | | | 64.35M | 67.23M | 72.45M | 138.28M | 65.39M | |
Total Current Liabilities | | | 260.36M | 215.07M | 242.47M | 252.14M | 123.29M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 175.29M | 172.75M | 135.42M | 44.42M | 41.13M | |
Deferred Taxes/Income | | | 4.97M | 8.14M | 6.45M | 11.91M | 1.81M | |
Other Non-Current Liabilities | | | 53.43M | 53.58M | 1.01M | 1.70M | 2.52M | |
Total Non-Current Liabilities | | | 236.33M | 237.01M | 145.24M | 60.25M | 47.48M | |
|
TOTAL LIABILITIES | | | 496.69M | 452.08M | 387.72M | 312.39M | 170.77M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 313.51M | 350.11M | 339.01M | 234.70M | -48.05M | |
Additional Paid In Capital | | | 504.48M | 503.48M | 501.54M | 499.39M | 495.69M | |
Minority Interest | | | 2.63M | 2.54M | 2.36M | 2.22M | 2.02M | |
Common Shares | | | 63.72M | 63.64M | 63.52M | 63.40M | 63.18M | |
Other Shareholders' Equity | | | 19.52M | 8.45M | 5.40M | 18.74M | -2.98M | |
Shares Outstanding | | | 63.72M | 63.64M | 63.52M | 63.40M | 63.18M | |
Tangible Book Value per Share | | | 14.12 | 14.53 | 14.30 | 12.86 | 8.03 | |
Total Shareholders' Equity | | | 901.23M | 925.67M | 909.47M | 816.23M | 507.85M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.40B | 1.38B | 1.30B | 1.13B | 678.62M | |
|
Statistics | |
---|
Debt/Equity | | | 0.19 | 0.19 | 0.15 | 0.05 | 0.08 | |
Current Ratio | | | 2.15 | 2.71 | 2.58 | 2.60 | 2.97 | |
Return On Assets (ROA) | | | -2.08% | 1.45% | 10.18% | 27.97% | 13.73% | |
Return On Equity (ROE) | | | -3.23% | 2.16% | 14.52% | 38.67% | 18.35% | |
Return On Invested Capital (ROIC) | | | N/A | 4.29% | 12.97% | 38.61% | 19.25% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 4.88% | 16.72% | 60.85% | 25.72% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 4.89% | 16.74% | 60.95% | 25.76% | |