NYSE:VATE - New York Stock Exchange, Inc. - US45784J3032 - Common Stock - Currency: USD
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -33.00M | -38.90M | -42.00M | -236.20M | -102.10M | |||
Depreciation Amortization | 33.10M | 36.00M | 42.20M | 37.60M | 26.80M | |||
Income Taxes - Deferred | 200.00K | -5.30M | 1.10M | 2.00M | -4.70M | |||
Change In Working Capital | 20.10M | 28.10M | -20.00M | 208.80M | 35.60M | |||
Interest Paid | 49.30M | 49.00M | 42.50M | 32.60M | 65.10M | |||
Taxes Paid | 1.80M | 6.70M | 5.90M | 5.40M | 200.00K | |||
Other non cash items | 8.50M | 6.60M | 9.20M | 210.20M | 106.30M | |||
OPERATING CASH FLOW | 28.90M | 26.50M | -9.50M | 222.40M | 61.90M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -16.30M | -18.40M | -20.70M | -24.10M | -17.80M | |||
Other Investing Activity | 10.20M | 57.50M | -1.80M | -199.10M | 179.90M | |||
INVESTING CASH FLOW | -6.10M | 39.10M | -22.50M | -223.20M | 162.10M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -60.30M | -39.90M | 74.00M | 29.50M | -186.00M | |||
Stock Issued/Repurchased | 33.20M | -7.00M | 0.00 | 100.00K | 75.20M | |||
Dividend Paid | -1.30M | -2.20M | -5.20M | N/A | N/A | |||
Other Financing Activity | 100.00K | -16.20M | -700.00K | -25.30M | -93.70M | |||
FINANCING CASH FLOW | -28.30M | -65.30M | 68.10M | 4.30M | -204.50M | |||
Exchange Rate Effect | 900.00K | -200.00K | -1.40M | -1.30M | 1.10M | |||
CHANGE IN CASH | -4.60M | 100.00K | 34.70M | 2.20M | 20.60M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 28.90M | 26.50M | -9.50M | 222.40M | 61.90M | |||
Capital Expenditure | -16.30M | -18.40M | -20.70M | -24.10M | -17.80M | |||
FREE CASH FLOW | 12.60M | 8.10M | -30.20M | 198.30M | 44.10M |
All data in USD