ASSETS | |
---|
Current Assets | |
---|
Cash | | | 485.20M | 1.32B | 1.06B | 842.80M | 1.16B | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | 239.50M | 158.20M | 341.30M | 145.60M | 145.30M | |
Receivables | | | 1.61B | 2.04B | 2.11B | 2.29B | 1.72B | |
Inventories | | | 5.06B | 5.06B | 5.70B | 4.94B | 3.44B | |
Other Current Assets | | | 48.50M | 107.30M | 0.00 | 921.50M | 0.00 | |
Total Current Assets | | | 7.45B | 8.68B | 9.21B | 9.14B | 6.47B | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.18B | 5.97B | 5.66B | 5.64B | 6.12B | |
Investments And Advances | | | 345.40M | 345.80M | 342.70M | 232.90M | 201.90M | |
Goodwill | | | 1.12B | 1.11B | 1.33B | 1.45B | 1.47B | |
Intangibles | | | 307.70M | 312.80M | 297.70M | 289.90M | 307.20M | |
Other Non-Current Assets | | | 142.90M | 145.50M | 178.30M | 279.30M | 345.90M | |
Total Non-Current Assets | | | 8.10B | 7.88B | 7.81B | 7.89B | 8.44B | |
|
TOTAL ASSETS | | | 15.54B | 16.56B | 17.02B | 17.02B | 14.91B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 753.70M | 868.30M | 1.02B | 1.15B | 782.10M | |
Current Portion Of LT Debt. | | | 964.60M | 1.61B | 787.10M | 577.20M | 1.17B | |
Accrued Expenses | | | N/A | 207.00M | 198.50M | 200.90M | 175.50M | |
Accounts Payable | | | 2.37B | 1.74B | 1.96B | 2.03B | 1.44B | |
Other Current Liabilities | | | 1.12B | 2.08B | 2.01B | 2.08B | 1.37B | |
Total Current Liabilities | | | 5.21B | 6.50B | 5.97B | 6.03B | 4.94B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.74B | 1.45B | 2.21B | 2.61B | 2.81B | |
Deferred Taxes/Income | | | 92.90M | 84.60M | 86.20M | 74.90M | 93.80M | |
Other Non-Current Liabilities | | | 1.03B | 1.02B | 1.07B | 1.24B | 1.41B | |
Total Non-Current Liabilities | | | 3.12B | 2.87B | 3.60B | 4.08B | 4.44B | |
|
TOTAL LIABILITIES | | | 8.32B | 9.37B | 9.58B | 10.11B | 9.39B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 6.90B | 7.26B | 7.46B | 6.62B | 5.32B | |
Additional Paid In Capital | | | N/A | N/A | N/A | 664.90M | 661.20M | |
Minority Interest | | | 246.60M | 311.20M | 240.50M | 154.60M | 125.30M | |
Common Shares | | | 324.30M | 324.30M | 324.30M | 324.30M | 324.30M | |
Treasury Stock | | | N/A | -214.60M | -177.30M | -1.50M | -1.50M | |
Other Shareholders' Equity | | | N/A | -185.40M | -160.60M | -26.20M | -115.00M | |
Shares Outstanding | | | 171.45M | 171.45M | 172.65M | 178.52M | 178.52M | |
Tangible Book Value per Share | | | 33.80 | 33.64 | 33.69 | 29.00 | 21.00 | |
Total Shareholders' Equity | | | 7.22B | 7.19B | 7.45B | 6.91B | 5.52B | |
|
TOTAL LIABILITIES AND EQUITY | | | 15.54B | 16.56B | 17.02B | 17.02B | 14.91B | |
|
Statistics | |
---|
Debt/Equity | | | 0.35 | 0.32 | 0.43 | 0.54 | 0.65 | |
Current Ratio | | | 1.43 | 1.34 | 1.54 | 1.51 | 1.31 | |
Return On Assets (ROA) | | | -0.41% | 0.61% | 6.26% | 7.63% | 0.28% | |
Return On Equity (ROE) | | | -0.89% | 1.40% | 14.32% | 18.79% | 0.76% | |
Return On Invested Capital (ROIC) | | | 1.40% | 5.23% | 9.08% | 7.91% | 2.25% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.44% | 5.31% | 9.34% | 8.01% | 2.28% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.65% | 6.12% | 10.85% | 9.36% | 2.74% | |