NYSE:VAL - New York Stock Exchange, Inc. - BMG9460G1015 - Common Stock - Currency: USD
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 368.20M | 620.50M | 724.00M | 609.00M | 326.00M | |||
Marketable Securities | N/A | N/A | 0.00 | N/A | N/A | |||
Receivables | 571.20M | 459.30M | 449.00M | 444.00M | 449.00M | |||
Inventories | N/A | N/A | N/A | N/A | 279.00M | |||
Other Current Assets | 139.30M | 192.40M | 173.00M | 154.00M | 118.00M | |||
Total Current Assets | 1.08B | 1.27B | 1.35B | 1.21B | 1.17B | |||
Non-Current Assets | ||||||||
PPE Net | 2.02B | 1.63B | 977.00M | 911.00M | 11.00B | |||
Investments And Advances | 113.40M | 124.40M | 111.00M | 87.00M | 121.00M | |||
Other Non-Current Assets | 914.10M | 1.01B | 172.00M | 91.00M | 74.00M | |||
Total Non-Current Assets | 3.34B | 3.05B | 1.51B | 1.40B | 11.70B | |||
TOTAL ASSETS | 4.42B | 4.32B | 2.86B | 2.61B | 12.87B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | N/A | N/A | N/A | N/A | |||
Accrued Expenses | 172.00M | 139.60M | 100.00M | 105.00M | 142.00M | |||
Accounts Payable | 328.50M | 400.10M | 257.00M | 226.00M | 176.00M | |||
Other Current Liabilities | 179.00M | 204.60M | 148.00M | 92.00M | 108.00M | |||
Total Current Liabilities | 679.50M | 744.30M | 504.00M | 422.00M | 427.00M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.08B | 1.08B | 542.00M | 545.00M | 0.00 | |||
Deferred Taxes/Income | 30.10M | 29.90M | N/A | N/A | 14.00M | |||
Other Non-Current Liabilities | 383.20M | 471.70M | 516.00M | 581.00M | 8.06B | |||
Total Non-Current Liabilities | 1.50B | 1.59B | 1.07B | 1.13B | 8.07B | |||
TOTAL LIABILITIES | 2.18B | 2.33B | 1.57B | 1.55B | 8.50B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 1.40B | 1.03B | 160.00M | -33.00M | -4.18B | |||
Additional Paid In Capital | 1.11B | 1.12B | 1.10B | 1.08B | 8.64B | |||
Minority Interest | 5.80M | 9.40M | 8.00M | 3.00M | -4.00M | |||
Common Shares | 800.00K | 800.00K | 1.00M | 1.00M | 83.00M | |||
Treasury Stock | -325.10M | -200.10M | N/A | 0.00 | -76.00M | |||
Other Shareholders' Equity | 50.60M | 41.60M | 31.00M | 7.00M | -88.00M | |||
Shares Outstanding | 71.00M | 72.40M | 75.00M | 75.00M | 0.00 | |||
Tangible Book Value per Share | 31.53 | 27.45 | 17.20 | 14.11 | 58.33 | |||
Total Shareholders' Equity | 2.24B | 1.99B | 1.29B | 1.06B | 4.38B | |||
TOTAL LIABILITIES AND EQUITY | 4.42B | 4.32B | 2.86B | 2.61B | 12.87B | |||
Statistics | ||||||||
Debt/Equity | 0.48 | 0.54 | 0.42 | 0.52 | N/A | |||
Current Ratio | 1.59 | 1.71 | 2.67 | 2.86 | 2.75 | |||
Return On Assets (ROA) | 8.45% | 20.02% | 6.17% | -172.48% | -37.72% | |||
Return On Equity (ROE) | 16.68% | 43.54% | 13.68% | -425.33% | -110.98% | |||
Return On Invested Capital (ROIC) | 7.67% | 0.89% | 1.58% | N/A | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 8.51% | 1.07% | 2.28% | N/A | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 8.51% | 1.07% | 2.28% | N/A | N/A |
All data in USD , ROIC based on taxRate of 0.21