NYSE:USPH - New York Stock Exchange, Inc. - US90337L1089 - Common Stock
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 116.96M | 152.82M | 31.60M | 28.60M | 32.90M | |||
Receivables | 77.08M | 71.82M | 69.30M | 63.00M | 51.60M | |||
Other Current Assets | 10.83M | 8.73M | 10.40M | 3.60M | 3.10M | |||
Total Current Assets | 204.87M | 233.38M | 111.30M | 95.20M | 87.60M | |||
Non-Current Assets | ||||||||
PPE Net | 130.50M | 129.53M | 127.80M | 119.40M | 103.30M | |||
Investments And Advances | 12.17M | 12.26M | 12.10M | 12.20M | N/A | |||
Goodwill | 554.64M | 509.57M | 494.10M | 434.70M | 345.60M | |||
Intangibles | 124.31M | 109.68M | 108.80M | 86.40M | 56.30M | |||
Other Non-Current Assets | 2.70M | 2.82M | 4.10M | 1.60M | 1.50M | |||
Total Non-Current Assets | 824.32M | 763.86M | 746.90M | 654.20M | 506.80M | |||
TOTAL ASSETS | 1.03B | 997.24M | 858.20M | 749.40M | 594.40M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 9.61M | 7.69M | 7.90M | 800.00K | 4.90M | |||
Accrued Expenses | 76.52M | 77.31M | 71.10M | 73.50M | 81.50M | |||
Accounts Payable | 6.36M | 3.90M | 6.50M | 6.50M | 1.30M | |||
Other Current Liabilities | 22.82M | 13.29M | N/A | 2.70M | 5.70M | |||
Total Current Liabilities | 115.30M | 102.19M | 85.50M | 83.50M | 93.50M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 132.92M | 138.99M | 175.80M | 117.60M | 16.60M | |||
Deferred Taxes/Income | 24.91M | 24.82M | 21.30M | 14.40M | 7.80M | |||
Other Non-Current Liabilities | 85.34M | 79.01M | 91.00M | 81.50M | 66.50M | |||
Total Non-Current Liabilities | 431.13M | 418.86M | 456.90M | 370.30M | 224.70M | |||
TOTAL LIABILITIES | 546.43M | 521.04M | 542.40M | 453.80M | 318.20M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 225.87M | 223.77M | 232.90M | 224.40M | 212.00M | |||
Additional Paid In Capital | 287.00M | 281.10M | 110.30M | 102.70M | 95.60M | |||
Minority Interest | 187.96M | 176.04M | 168.80M | 156.80M | 133.80M | |||
Common Shares | 172.00K | 172.00K | 200.00K | 200.00K | 200.00K | |||
Treasury Stock | -31.63M | -31.63M | -31.60M | -31.60M | -31.60M | |||
Other Shareholders' Equity | 1.34M | 2.78M | 4.00M | N/A | N/A | |||
Shares Outstanding | 15.08M | 14.99M | 13.00M | 12.90M | 12.90M | |||
Tangible Book Value per Share | -13.01 | -9.55 | -22.08 | -17.48 | -9.74 | |||
Total Shareholders' Equity | 482.76M | 476.19M | 315.80M | 295.60M | 276.20M | |||
TOTAL LIABILITIES AND EQUITY | 1.03B | 997.24M | 858.20M | 749.40M | 594.40M | |||
Statistics | ||||||||
Debt/Equity | 0.28 | 0.29 | 0.56 | 0.40 | 0.06 | |||
Current Ratio | 1.78 | 2.28 | 1.30 | 1.14 | 0.94 | |||
Return On Assets (ROA) | 1.37% | 1.82% | 3.41% | 4.15% | 5.35% | |||
Return On Equity (ROE) | 2.92% | 3.81% | 9.28% | 10.52% | 11.51% | |||
Return On Invested Capital (ROIC) | 5.77% | 5.96% | 6.54% | 8.15% | 8.62% | |||
Return On Invested Capital Ex Cash (ROICexc) | 6.62% | 7.19% | 6.82% | 8.51% | 9.23% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 44.69% | 43.39% | 36.58% | 46.68% | 65.34% |
All data in USD , ROIC based on taxRate of 0.23