NYSE:USNA - New York Stock Exchange, Inc. - US90328M1071 - Common Stock
MRQ (2024-9-28) | 2023 (2023-12-30) | 2022 (2022-12-31) | 2021 (2022-1-1) | 2020 (2021-1-2) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 364.89M | 330.42M | 288.40M | 239.80M | 311.90M | |||
Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
Receivables | N/A | 8.38M | 10.40M | 9.40M | 9.50M | |||
Inventories | 63.98M | 61.45M | 67.10M | 98.30M | 90.20M | |||
Other Current Assets | 22.32M | 17.49M | 18.50M | 17.60M | 13.70M | |||
Total Current Assets | 451.19M | 417.75M | 384.40M | 365.10M | 425.30M | |||
Non-Current Assets | ||||||||
PPE Net | 98.03M | 117.48M | 117.80M | 125.60M | 128.40M | |||
Investments And Advances | 20.00M | 20.00M | N/A | N/A | N/A | |||
Goodwill | 17.20M | 17.10M | 17.40M | 17.70M | 17.40M | |||
Intangibles | 29.24M | 29.92M | 32.40M | 30.40M | 30.80M | |||
Other Non-Current Assets | 55.65M | 30.50M | 44.60M | 38.90M | 39.00M | |||
Total Non-Current Assets | 220.12M | 215.01M | 212.10M | 212.60M | 215.60M | |||
TOTAL ASSETS | 671.31M | 632.76M | 596.50M | 577.70M | 640.90M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 0.00 | 786.00K | N/A | N/A | N/A | |||
Accrued Expenses | N/A | 32.71M | 35.50M | 50.80M | 53.30M | |||
Accounts Payable | 7.04M | 10.07M | 11.00M | 13.50M | 18.20M | |||
Other Current Liabilities | 107.74M | 75.28M | 97.30M | 96.50M | 96.60M | |||
Total Current Liabilities | 114.78M | 118.84M | 143.80M | 160.80M | 168.10M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Deferred Taxes/Income | 4.73M | 4.55M | 4.10M | 7.50M | 12.00M | |||
Other Non-Current Liabilities | 18.71M | 12.16M | 14.20M | 14.30M | 19.20M | |||
Total Non-Current Liabilities | 23.44M | 16.71M | 18.30M | 21.80M | 31.10M | |||
TOTAL LIABILITIES | 138.22M | 135.56M | 162.10M | 182.60M | 199.20M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 474.49M | 445.22M | 391.60M | 344.60M | 382.80M | |||
Additional Paid In Capital | 72.28M | 65.66M | 55.60M | 50.00M | 62.50M | |||
Common Shares | 19.00K | 19.00K | 0.00 | 0.00 | 0.00 | |||
Other Shareholders' Equity | -13.70M | -13.70M | -12.80M | 500.00K | -3.60M | |||
Shares Outstanding | 19.06M | 19.13M | 19.20M | 19.40M | 21.00M | |||
Tangible Book Value per Share | 25.54 | 23.53 | 20.04 | 17.89 | 18.74 | |||
Total Shareholders' Equity | 533.09M | 497.20M | 434.50M | 395.10M | 441.70M | |||
TOTAL LIABILITIES AND EQUITY | 671.31M | 632.76M | 596.50M | 577.70M | 640.90M | |||
Statistics | ||||||||
Current Ratio | 3.93 | 3.52 | 2.67 | 2.27 | 2.53 | |||
Return On Assets (ROA) | 8.09% | 10.08% | 11.63% | 20.17% | 19.46% | |||
Return On Equity (ROE) | 10.19% | 12.83% | 15.97% | 29.49% | 28.23% | |||
Return On Invested Capital (ROIC) | 9.33% | 11.42% | 14.98% | 25.73% | 23.53% | |||
Return On Invested Capital Ex Cash (ROICexc) | 27.08% | 31.97% | 41.28% | 60.58% | 69.15% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 35.74% | 42.99% | 59.24% | 83.17% | 98.72% |
All data in USD , ROIC based on taxRate of 0.37