NYSE:USFD - New York Stock Exchange, Inc. - US9120081099 - Common Stock - Currency: USD
MRQ (2024-9-28) | 2023 (2023-12-30) | 2022 (2022-12-31) | 2021 (2022-1-1) | 2020 (2021-1-2) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 81.00M | 269.00M | 211.00M | 148.00M | 828.00M | |||
Receivables | 2.32B | 2.04B | 1.88B | 1.64B | 1.21B | |||
Inventories | 1.62B | 1.60B | 1.62B | 1.69B | 1.27B | |||
Other Current Assets | 93.00M | 117.00M | 116.00M | 119.00M | 159.00M | |||
Total Current Assets | 4.12B | 4.03B | 3.82B | 3.59B | 3.46B | |||
Non-Current Assets | ||||||||
PPE Net | 2.36B | 2.57B | 2.44B | 2.31B | 2.31B | |||
Goodwill | 5.78B | 5.70B | 5.63B | 5.63B | 5.64B | |||
Intangibles | 852.00M | 803.00M | 785.00M | 830.00M | 892.00M | |||
Other Non-Current Assets | 322.00M | 47.00M | 76.00M | 138.00M | 124.00M | |||
Total Non-Current Assets | 9.36B | 9.16B | 8.95B | 8.93B | 8.96B | |||
TOTAL ASSETS | 13.47B | 13.19B | 12.77B | 12.52B | 12.42B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 179.00M | 220.00M | 175.00M | 183.00M | 136.00M | |||
Current Portion Of LT Debt. | 118.00M | 110.00M | 116.00M | 95.00M | 131.00M | |||
Accrued Expenses | 777.00M | 419.00M | 364.00M | 384.00M | 318.00M | |||
Accounts Payable | 2.40B | 2.05B | 1.85B | 1.66B | 1.22B | |||
Other Current Liabilities | N/A | 312.00M | 286.00M | 226.00M | 179.00M | |||
Total Current Liabilities | 3.47B | 3.11B | 2.80B | 2.55B | 1.98B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 4.67B | 4.56B | 4.74B | 4.92B | 5.62B | |||
Deferred Taxes/Income | 261.00M | 293.00M | 298.00M | 307.00M | 270.00M | |||
Other Non-Current Liabilities | 468.00M | 469.00M | 446.00M | 479.00M | 505.00M | |||
Total Non-Current Liabilities | 5.40B | 5.33B | 5.48B | 5.70B | 6.39B | |||
TOTAL LIABILITIES | 8.87B | 8.44B | 8.28B | 8.25B | 8.37B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 1.94B | 1.51B | 1.01B | 782.00M | 661.00M | |||
Additional Paid In Capital | 3.72B | 3.66B | 3.04B | 2.97B | 2.90B | |||
Common Shares | 3.00M | 3.00M | 536.00M | 536.00M | 521.00M | |||
Treasury Stock | -945.00M | -311.00M | -14.00M | N/A | N/A | |||
Other Shareholders' Equity | -111.00M | -115.00M | -73.00M | -19.00M | -34.00M | |||
Shares Outstanding | 235.40M | 245.20M | 225.00M | 223.00M | 221.00M | |||
Tangible Book Value per Share | -8.60 | -7.14 | -10.88 | -12.20 | -13.57 | |||
Total Shareholders' Equity | 4.61B | 4.75B | 4.50B | 4.27B | 4.05B | |||
TOTAL LIABILITIES AND EQUITY | 13.47B | 13.19B | 12.77B | 12.52B | 12.42B | |||
Statistics | ||||||||
Debt/Equity | 1.05 | 1.01 | 1.09 | 1.19 | 1.42 | |||
Current Ratio | 1.19 | 1.30 | 1.37 | 1.41 | 1.75 | |||
Return On Assets (ROA) | 4.27% | 3.78% | 1.79% | 0.97% | -2.04% | |||
Return On Equity (ROE) | 12.48% | 10.51% | 5.07% | 2.83% | -6.27% | |||
Return On Invested Capital (ROIC) | 8.07% | 7.44% | 4.59% | 3.33% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 8.13% | 7.64% | 4.68% | 3.38% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 23.66% | 21.73% | 13.19% | 9.53% | N/A |
All data in USD , ROIC based on taxRate of 0.26