NASDAQ:USAK - Nasdaq - US9029251066 - Common Stock - Currency: USD
MRQ (2022-6-30) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 10.70M | 1.35M | 300.00K | 100.00K | 1.00M | |||
Cash Equivalents | N/A | N/A | N/A | N/A | N/A | |||
Receivables | 116.54M | 100.17M | 66.90M | 55.30M | 62.90M | |||
Inventories | 1.24M | 1.39M | 1.00M | 800.00K | 700.00K | |||
Other Current Assets | 8.86M | 10.10M | 11.30M | 10.40M | 10.30M | |||
Total Current Assets | 137.33M | 113.01M | 79.50M | 66.50M | 74.90M | |||
Non-Current Assets | ||||||||
PPE Net | 252.71M | 229.84M | 247.30M | 260.40M | 225.40M | |||
Goodwill | 5.23M | 5.23M | 5.20M | 5.20M | 4.90M | |||
Intangibles | 13.17M | 13.81M | 15.10M | 16.50M | 17.80M | |||
Other Non-Current Assets | 3.17M | 2.14M | 3.00M | 2.10M | 1.00M | |||
Total Non-Current Assets | 274.28M | 251.03M | 270.70M | 284.20M | 249.10M | |||
TOTAL ASSETS | 411.62M | 364.04M | 350.20M | 350.70M | 324.00M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 4.40M | |||
Current Portion Of LT Debt. | 33.79M | 25.16M | 18.40M | 36.90M | 17.30M | |||
Accrued Expenses | 29.85M | 24.97M | 24.80M | 23.40M | 23.30M | |||
Accounts Payable | 46.67M | 36.38M | 27.00M | 29.40M | 23.50M | |||
Other Current Liabilities | 1.86M | 685.00K | 2.60M | 1.60M | 1.90M | |||
Total Current Liabilities | 112.17M | 87.20M | 73.00M | 91.40M | 70.40M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 122.93M | 119.63M | 135.80M | 141.70M | 138.80M | |||
Deferred Taxes/Income | 22.05M | 21.91M | 23.40M | 24.00M | 23.50M | |||
Other Non-Current Liabilities | 26.08M | 23.87M | 33.30M | 15.30M | 10.00M | |||
Total Non-Current Liabilities | 171.06M | 165.41M | 192.50M | 181.10M | 172.40M | |||
TOTAL LIABILITIES | 283.23M | 252.61M | 265.50M | 272.50M | 242.80M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 119.59M | 103.28M | 78.50M | 73.80M | 78.50M | |||
Additional Paid In Capital | 66.32M | 63.75M | 60.70M | 63.20M | 66.40M | |||
Common Shares | 125.00K | 123.00K | 100.00K | 100.00K | 100.00K | |||
Treasury Stock | -57.66M | -55.73M | -54.60M | -58.90M | -63.70M | |||
Shares Outstanding | 9.03M | 8.90M | 8.70M | 8.60M | 8.40M | |||
Tangible Book Value per Share | 12.17 | 10.38 | 7.40 | 6.57 | 6.98 | |||
Total Shareholders' Equity | 128.39M | 111.42M | 84.70M | 78.20M | 81.30M | |||
TOTAL LIABILITIES AND EQUITY | 411.62M | 364.04M | 350.20M | 350.70M | 324.00M | |||
Statistics | ||||||||
Debt/Equity | 0.96 | 1.07 | 1.60 | 1.81 | 1.76 | |||
Current Ratio | 1.22 | 1.30 | 1.09 | 0.73 | 1.06 | |||
Return On Assets (ROA) | 8.09% | 6.80% | 1.34% | -1.34% | 3.77% | |||
Return On Equity (ROE) | 25.93% | 22.23% | 5.55% | -6.01% | 15.01% | |||
Return On Invested Capital (ROIC) | 11.41% | 10.42% | 4.05% | 0.91% | 5.79% | |||
Return On Invested Capital Ex Cash (ROICexc) | 11.41% | 10.42% | 4.05% | 0.91% | 5.79% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 12.15% | 11.19% | 4.37% | 1.00% | 6.35% |
All data in USD , ROIC based on taxRate of 0.21