ASSETS | |
---|
Current Assets | |
---|
Cash | | | 3.61M | 11.52M | 2.60M | 9.10M | 900.00K | |
Cash Equivalents | | | 114.85M | 48.19M | 30.40M | 37.10M | 3.40M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 234.00K | 77.00K | 0.00 | 0.00 | 0.00 | |
Inventories | | | 4.25M | 2.57M | 9.90M | N/A | N/A | |
Other Current Assets | | | 2.08M | 1.32M | 1.00M | 2.40M | 800.00K | |
Total Current Assets | | | 125.02M | 63.67M | 43.90M | 48.60M | 5.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 64.86M | 55.95M | 55.80M | 56.30M | 61.10M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 10.90M | 8.55M | 8.10M | 15.90M | 15.70M | |
Total Non-Current Assets | | | 76.36M | 64.71M | 64.00M | 72.20M | 76.70M | |
|
TOTAL ASSETS | | | 201.37M | 128.38M | 107.90M | 120.80M | 81.80M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 0.00 | 5.69M | 5.40M | 1.30M | 500.00K | |
Accrued Expenses | | | 1.72M | 917.00K | 600.00K | 2.10M | 2.00M | |
Accounts Payable | | | 5.73M | 1.68M | 700.00K | 900.00K | 400.00K | |
Other Current Liabilities | | | 0.00 | 1.74M | 0.00 | 2.00M | 700.00K | |
Total Current Liabilities | | | 7.45M | 10.03M | 6.60M | 6.20M | 3.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 5.70M | 11.10M | 12.80M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 41.01M | 43.47M | 33.10M | 34.20M | 31.40M | |
Total Non-Current Liabilities | | | 41.01M | 43.47M | 38.80M | 45.30M | 44.10M | |
|
TOTAL LIABILITIES | | | 48.46M | 53.51M | 45.40M | 51.50M | 47.70M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -284.04M | -250.91M | -220.30M | -203.10M | -180.20M | |
Additional Paid In Capital | | | 20.27M | 19.88M | 19.80M | 20.00M | 20.90M | |
Common Shares | | | 412.61M | 302.18M | 258.60M | 248.30M | 189.60M | |
Other Shareholders' Equity | | | 4.08M | 3.72M | 4.30M | 4.10M | 3.70M | |
Shares Outstanding | | | 363.80M | 270.90M | 224.70M | 216.80M | 170.30M | |
Tangible Book Value per Share | | | 0.42 | 0.28 | 0.28 | 0.32 | 0.20 | |
Total Shareholders' Equity | | | 152.91M | 74.87M | 62.50M | 69.40M | 34.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 201.37M | 128.38M | 107.90M | 120.80M | 81.80M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | 0.09 | 0.16 | 0.38 | |
Current Ratio | | | 16.78 | 6.35 | 6.65 | 7.84 | 1.42 | |
Return On Assets (ROA) | | | -19.17% | -23.88% | -15.89% | -18.99% | -18.08% | |
Return On Equity (ROE) | | | -25.24% | -40.95% | -27.42% | -33.05% | -43.37% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |