DUB:UPR - Euronext Dublin - IE00BJ5FQX74 - Common Stock - Currency: EUR
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 96.00M | 85.65M | 103.70M | 78.03M | N/A | |||
Cash Equivalents | N/A | N/A | N/A | 78.03M | 60.41M | |||
Receivables | 287.24M | 224.74M | 159.40M | 146.53M | 125.20M | |||
Inventories | 197.84M | 184.55M | 157.66M | 112.41M | 115.57M | |||
Other Current Assets | 179.00K | 13.00M | 6.41M | 6.85M | 5.40M | |||
Total Current Assets | 581.26M | 507.93M | 427.17M | 343.81M | 306.57M | |||
Non-Current Assets | ||||||||
PPE Net | 251.04M | 206.70M | 166.63M | 152.49M | 153.73M | |||
Investments And Advances | 25.00K | 25.00K | 25.00K | 25.00K | 25.00K | |||
Goodwill | 521.58M | 517.09M | 482.98M | 423.64M | 360.75M | |||
Intangibles | 51.95M | 44.56M | 24.46M | 22.97M | 374.50M | |||
Other Non-Current Assets | 15.14M | 11.79M | 9.02M | 1.73M | 4.54M | |||
Total Non-Current Assets | 841.03M | 781.63M | 683.62M | 601.25M | 533.89M | |||
TOTAL ASSETS | 1.42B | 1.29B | 1.11B | 945.06M | 840.46M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 20.66M | 33.30M | 21.80M | 16.08M | 15.64M | |||
Accrued Expenses | N/A | 175.30M | 170.44M | 157.94M | N/A | |||
Accounts Payable | 577.79M | 789.57M | 223.77M | 191.19M | 333.12M | |||
Other Current Liabilities | 46.60M | 66.08M | 17.58M | 8.56M | 0.00 | |||
Total Current Liabilities | 645.05M | 573.96M | 433.60M | 373.77M | 348.76M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 397.58M | 348.69M | 293.35M | 229.32M | 202.82M | |||
Other Non-Current Liabilities | 29.48M | 33.29M | 94.06M | 90.40M | 86.34M | |||
Total Non-Current Liabilities | 427.18M | 382.80M | 387.65M | 319.84M | 289.23M | |||
TOTAL LIABILITIES | 1.07B | 956.76M | 821.25M | 693.62M | 638.00M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 146.06M | 131.75M | 89.19M | 47.74M | 4.12M | |||
Additional Paid In Capital | 176.56M | 176.56M | 176.56M | 176.56M | 176.50M | |||
Minority Interest | 128.00K | 818.00K | 239.00K | 120.00K | 75.00K | |||
Common Shares | 21.84M | 21.84M | 21.84M | 21.84M | 21.84M | |||
Other Shareholders' Equity | 4.90M | 1.95M | 1.25M | 4.60M | N/A | |||
Shares Outstanding | 273.02M | 273.02M | 273.02M | 273.02M | 273.02M | |||
Tangible Book Value per Share | -0.82 | -0.84 | -0.80 | -0.71 | -0.63 | |||
Total Shareholders' Equity | 350.06M | 332.80M | 289.54M | 251.44M | 202.46M | |||
TOTAL LIABILITIES AND EQUITY | 1.42B | 1.29B | 1.11B | 945.06M | 840.46M | |||
Statistics | ||||||||
Debt/Equity | 1.14 | 1.05 | 1.01 | 0.91 | 1.00 | |||
Current Ratio | 0.90 | 0.88 | 0.99 | 0.92 | 0.88 | |||
Return On Assets (ROA) | 3.18% | 3.48% | 4.10% | 5.09% | 3.31% | |||
Return On Equity (ROE) | 12.90% | 13.47% | 15.74% | 19.12% | 13.74% | |||
Return On Invested Capital (ROIC) | 8.65% | 9.13% | 8.68% | 8.81% | 8.03% | |||
Return On Invested Capital Ex Cash (ROICexc) | 8.65% | 9.13% | 8.68% | 10.20% | 9.15% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 33.02% | 42.45% | 34.62% | 107.84% | N/A |
All data in EUR , ROIC based on taxRate of 0.16