ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | 3.05M | |
Cash Equivalents | | | N/A | N/A | 16.97M | 125.92M | N/A | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
Receivables | | | N/A | N/A | 31.67M | 19.54M | 14.32M | |
Inventories | | | N/A | N/A | 560.00K | 507.00K | 205.00K | |
Other Current Assets | | | N/A | N/A | 2.35M | 1.61M | 1.59M | |
Total Current Assets | | | N/A | N/A | 51.55M | 147.58M | 19.16M | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | N/A | 19.72M | 14.88M | 9.26M | |
Investments And Advances | | | N/A | N/A | 0.00 | 0.00 | 6.39M | |
Goodwill | | | N/A | N/A | 154.96M | 35.16M | 30.84M | |
Intangibles | | | N/A | N/A | 83.50M | 47.87M | 44.06M | |
Other Non-Current Assets | | | N/A | N/A | 1.30M | 791.00K | 1.30M | |
Total Non-Current Assets | | | N/A | N/A | 260.43M | 99.55M | 92.14M | |
|
TOTAL ASSETS | | | N/A | N/A | 311.98M | 247.13M | 111.30M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | N/A | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 26.99M | 9.70M | 40.59M | |
Accrued Expenses | | | N/A | N/A | 12.24M | 5.06M | 6.08M | |
Accounts Payable | | | N/A | N/A | 22.91M | 11.50M | 10.07M | |
Other Current Liabilities | | | N/A | N/A | 22.98M | 20.91M | 7.42M | |
Total Current Liabilities | | | N/A | N/A | 85.12M | 47.17M | 64.16M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | N/A | N/A | 16.44M | 24.14M | 55.33M | |
Deferred Taxes/Income | | | N/A | N/A | 8.70M | 2.91M | 2.47M | |
Other Non-Current Liabilities | | | N/A | N/A | 4.08M | 2.92M | 6.53M | |
Total Non-Current Liabilities | | | N/A | N/A | 30.70M | 32.03M | 66.33M | |
|
TOTAL LIABILITIES | | | N/A | N/A | 115.82M | 79.19M | 130.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | N/A | -97.26M | -67.66M | -40.04M | |
Additional Paid In Capital | | | N/A | N/A | 492.00K | 492.00K | 492.00K | |
Minority Interest | | | N/A | N/A | 1.48M | 2.05M | 2.00M | |
Common Shares | | | N/A | N/A | 309.22M | 251.54M | 20.74M | |
Other Shareholders' Equity | | | N/A | N/A | -16.30M | -16.45M | -393.00K | |
Shares Outstanding | | | N/A | N/A | 33.46M | 30.40M | 30.40M | |
Tangible Book Value per Share | | | N/A | N/A | -1.26 | 2.79 | -3.10 | |
Total Shareholders' Equity | | | N/A | N/A | 196.15M | 167.93M | -19.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | N/A | N/A | 311.98M | 247.13M | 111.30M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | 0.08 | 0.14 | -2.88 | |
Current Ratio | | | N/A | N/A | 0.61 | 3.13 | 0.30 | |
Return On Assets (ROA) | | | N/A | N/A | -8.38% | -13.75% | -20.09% | |
Return On Equity (ROE) | | | N/A | N/A | -13.32% | -20.24% | N/A | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |