ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 2.12B | 1.71B | 1.82B | 1.80B | 1.94B | |
Insurance Receivables | | | 362.00M | N/A | 580.00M | 605.00M | 1.40B | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.64B | 4.47B | 4.19B | 2.87B | 2.51B | |
Investments And Advances | | | 64.05B | 68.27B | 63.41B | 58.88B | 67.43B | |
Goodwill | | | 1.88B | 1.88B | 1.88B | 1.72B | 1.63B | |
Intangibles | | | 613.00M | 675.00M | 602.00M | 517.00M | 450.00M | |
Other Non-Current Assets | | | 761.00M | 711.00M | 834.00M | 1.66B | 559.60M | |
|
TOTAL ASSETS | | | 80.24B | 83.42B | 79.46B | 73.03B | 80.26B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 257.00M | N/A | 153.00M | 149.00M | 124.50M | |
Accounts Payable | | | N/A | 953.00M | 1.27B | N/A | -100.00K | |
Other Current Liabilities | | | 591.00M | 34.00M | 822.00M | 1.02B | 751.80M | |
Total Current Liabilities | | | 848.00M | 987.00M | 2.25B | 1.17B | 876.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 5.43B | 5.55B | 5.02B | 4.62B | 4.28B | |
Deferred Taxes/Income | | | 117.00M | 17.00M | 89.00M | 376.00M | 115.30M | |
Other Non-Current Liabilities | | | 2.06B | 2.28B | 1.76B | 2.19B | 1.80B | |
Total Non-Current Liabilities | | | 71.26B | 73.12B | 69.24B | 64.99B | 71.60B | |
|
TOTAL LIABILITIES | | | 72.10B | 74.10B | 71.49B | 66.16B | 72.48B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 4.67B | 5.23B | 4.50B | 3.51B | 3.25B | |
Minority Interest | | | 992.00M | 307.00M | 1.83B | 1.72B | 1.94B | |
Common Shares | | | 3.37B | 3.37B | 3.37B | 3.37B | 3.37B | |
Treasury Stock | | | N/A | -14.00M | -4.00M | -5.00M | -1.10M | |
Other Shareholders' Equity | | | N/A | 496.00M | 906.00M | 2.07B | 3.30M | |
Shares Outstanding | | | 717.32M | 717.32M | 716.54M | 716.34M | 717.19M | |
Tangible Book Value per Share | | | 7.86 | 9.43 | 7.65 | 6.46 | 7.95 | |
Total Shareholders' Equity | | | 8.13B | 9.32B | 7.97B | 6.86B | 7.78B | |
|
TOTAL LIABILITIES AND EQUITY | | | 80.24B | 83.42B | 79.46B | 73.03B | 80.26B | |
|
Statistics | |
---|
Debt/Equity | | | 0.67 | 0.60 | 0.63 | 0.67 | 0.55 | |
Return On Assets (ROA) | | | 1.49% | 1.29% | 1.39% | 0.72% | 0.78% | |
Return On Equity (ROE) | | | 14.71% | 11.52% | 13.82% | 7.65% | 8.05% | |
Return On Invested Capital (ROIC) | | | 1.02% | 0.81% | 0.90% | N/A | 1.23% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.04% | 0.82% | 0.92% | N/A | 1.26% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.08% | 0.85% | 0.95% | N/A | 1.29% | |