ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 5.38B | 4.21B | 4.59B | 2.92B | 243.00M | |
Marketable Securities | | | 2.67B | 3.25B | 6.46B | 8.18B | 1.17B | |
Receivables | | | 5.06B | 8.03B | 9.62B | 11.66B | 6.54B | |
Inventories | | | 2.60B | 3.09B | 4.72B | 1.85B | 1.17B | |
Other Current Assets | | | 9.03B | 16.62B | 38.42B | 66.72B | 9.52B | |
Total Current Assets | | | 24.74B | 35.20B | 63.81B | 91.32B | 18.65B | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.83B | 7.46B | 9.56B | 10.05B | 9.77B | |
Investments And Advances | | | 3.81B | 4.02B | 4.12B | 5.25B | 5.35B | |
Goodwill | | | N/A | 0.00 | 0.00 | 1.78B | 1.75B | |
Intangibles | | | 692.00M | 677.00M | 687.00M | 708.00M | 734.00M | |
Other Non-Current Assets | | | 2.42B | 7.60B | 43.62B | 19.28B | 3.96B | |
Total Non-Current Assets | | | 13.74B | 19.76B | 57.99B | 37.07B | 21.57B | |
|
TOTAL ASSETS | | | 38.49B | 54.96B | 121.80B | 128.40B | 40.22B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 834.00M | 727.00M | 8.95B | 7.32B | 716.00M | |
Accounts Payable | | | 3.57B | 7.39B | 9.36B | 11.57B | 6.80B | |
Other Current Liabilities | | | 12.81B | 18.20B | 39.21B | 76.63B | 10.46B | |
Total Current Liabilities | | | 17.22B | 26.32B | 57.51B | 95.51B | 17.98B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.06B | 1.12B | 2.99B | 1.66B | 1.03B | |
Deferred Taxes/Income | | | 233.00M | 350.00M | 2.56B | 433.00M | 333.00M | |
Other Non-Current Liabilities | | | 9.43B | 16.74B | 54.36B | 24.01B | 9.70B | |
Total Non-Current Liabilities | | | 10.89B | 18.44B | 60.10B | 26.58B | 11.49B | |
|
TOTAL LIABILITIES | | | 28.11B | 44.75B | 117.61B | 122.09B | 29.47B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.76B | 1.67B | -19.88B | -1.39B | 3.08B | |
Additional Paid In Capital | | | 8.94B | 8.94B | 10.82B | 10.82B | 10.82B | |
Minority Interest | | | 162.00M | 228.00M | 194.00M | 485.00M | 437.00M | |
Common Shares | | | 416.00M | 416.00M | 14.16B | 622.00M | 622.00M | |
Other Shareholders' Equity | | | -743.00M | -820.00M | -916.00M | -3.76B | -3.78B | |
Shares Outstanding | | | 416.48M | 416.48M | 416.48M | 18.30M | 18.30M | |
Tangible Book Value per Share | | | 23.27 | 22.88 | 8.42 | 208.33 | 451.74 | |
Total Shareholders' Equity | | | 10.38B | 10.21B | 4.19B | 6.30B | 10.75B | |
|
TOTAL LIABILITIES AND EQUITY | | | 38.49B | 54.96B | 121.80B | 128.40B | 40.22B | |
|
Statistics | |
---|
Debt/Equity | | | 0.10 | 0.11 | 0.71 | 0.26 | 0.10 | |
Current Ratio | | | 1.44 | 1.34 | 1.11 | 0.96 | 1.04 | |
Return On Assets (ROA) | | | 0.77% | 11.48% | -15.60% | -3.25% | 0.99% | |
Return On Equity (ROE) | | | 2.86% | 61.79% | -453.22% | -66.14% | 3.69% | |
Return On Invested Capital (ROIC) | | | 6.27% | N/A | N/A | 6.74% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.09% | N/A | N/A | 10.17% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 10.65% | N/A | N/A | 11.49% | N/A | |