NASDAQ:ULTA - Nasdaq - US90384S3031 - Common Stock - Currency: USD
MRQ (2024-11-2) | 2024 (2024-2-3) | 2023 (2023-1-28) | 2022 (2022-1-29) | 2021 (2021-1-30) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | N/A | 651.40M | 165.10M | 887.30M | |||
Cash Equivalents | N/A | 89.59M | 86.50M | 66.50M | 58.80M | |||
Marketable Securities | N/A | N/A | 0.00 | 199.90M | 100.00M | |||
Receivables | 214.00M | 208.00M | 199.40M | 233.70M | 193.10M | |||
Inventories | 2.37B | 1.74B | 1.60B | 1.50B | 1.17B | |||
Other Current Assets | 198.00M | 120.00M | 168.60M | 116.70M | 107.40M | |||
Total Current Assets | 2.96B | 2.84B | 2.71B | 2.28B | 2.51B | |||
Non-Current Assets | ||||||||
PPE Net | 2.88B | 2.76B | 2.57B | 2.40B | 2.50B | |||
Goodwill | 11.00M | 11.00M | 10.90M | 10.90M | 10.90M | |||
Intangibles | 280.00K | 510.00K | 1.30M | 1.50M | 2.50M | |||
Other Non-Current Assets | 60.00M | 59.00M | 78.40M | 74.10M | 61.40M | |||
Total Non-Current Assets | 3.00B | 2.87B | 2.66B | 2.48B | 2.58B | |||
TOTAL ASSETS | 5.96B | 5.71B | 5.37B | 4.76B | 5.09B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 200.00M | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | N/A | 0.00 | 0.00 | 0.00 | |||
Accrued Expenses | 618.00M | 609.00M | 668.70M | 595.50M | 513.00M | |||
Accounts Payable | 593.00M | 544.00M | 559.50M | 552.70M | 477.10M | |||
Other Current Liabilities | 405.00M | 505.00M | 453.50M | 409.80M | 353.70M | |||
Total Current Liabilities | 1.82B | 1.66B | 1.68B | 1.56B | 1.34B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Deferred Taxes/Income | 92.00M | 86.00M | 55.30M | 39.70M | 65.40M | |||
Other Non-Current Liabilities | 1.72B | 1.68B | 1.67B | 1.63B | 1.68B | |||
Total Non-Current Liabilities | 1.81B | 1.77B | 1.73B | 1.67B | 1.75B | |||
TOTAL LIABILITIES | 3.63B | 3.43B | 3.41B | 3.23B | 3.09B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 1.33B | 1.29B | 995.80M | 653.40M | 1.19B | |||
Additional Paid In Capital | 1.10B | 1.07B | 1.02B | 934.90M | 847.30M | |||
Common Shares | 470.00K | 490.00K | 500.00K | 500.00K | 600.00K | |||
Treasury Stock | -107.00M | -83.00M | -60.50M | -53.50M | -37.80M | |||
Other Shareholders' Equity | N/A | 2.28B | 1.96B | 0.00 | 100.00K | |||
Shares Outstanding | 47.00M | 48.00M | 50.40M | 52.30M | 56.30M | |||
Tangible Book Value per Share | 49.31 | 47.24 | 38.64 | 29.12 | 35.28 | |||
Total Shareholders' Equity | 2.33B | 2.28B | 1.96B | 1.54B | 2.00B | |||
TOTAL LIABILITIES AND EQUITY | 5.96B | 5.71B | 5.37B | 4.76B | 5.09B | |||
Statistics | ||||||||
Current Ratio | 1.63 | 1.71 | 1.61 | 1.46 | 1.87 | |||
Return On Assets (ROA) | 20.17% | 22.62% | 23.13% | 20.70% | 3.46% | |||
Return On Equity (ROE) | 51.61% | 56.65% | 63.37% | 64.22% | 8.80% | |||
Return On Invested Capital (ROIC) | 27.36% | 31.44% | 33.71% | 30.69% | 7.11% | |||
Return On Invested Capital Ex Cash (ROICexc) | 27.36% | 32.15% | 34.52% | 33.47% | 7.42% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 27.43% | 32.25% | 34.64% | 33.61% | 7.45% |
All data in USD , ROIC based on taxRate of 0.24