ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 327.00M | 315.00M | 322.00M | 1.33B | |
Marketable Securities | | | N/A | 0.00 | 51.00M | 47.00M | |
Receivables | | | 577.00M | 590.00M | 587.00M | 557.00M | |
Other Current Assets | | | 73.00M | 48.00M | 38.00M | 67.00M | |
Total Current Assets | | | 977.00M | 953.00M | 998.00M | 2.00B | |
|
Non-Current Assets | |
---|
PPE Net | | | 785.00M | 706.00M | 637.00M | 602.00M | |
Investments And Advances | | | N/A | 64.00M | 62.00M | 48.00M | |
Goodwill | | | 651.00M | 623.00M | 647.00M | 621.00M | |
Intangibles | | | 194.00M | 211.00M | 200.00M | 196.00M | |
Other Non-Current Assets | | | 270.00M | 179.00M | 176.00M | 196.00M | |
Total Non-Current Assets | | | 1.90B | 1.78B | 1.72B | 1.66B | |
|
TOTAL ASSETS | | | 2.88B | 2.74B | 2.72B | 3.66B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 37.00M | N/A | N/A | N/A | |
Accrued Expenses | | | 260.00M | 320.00M | 353.00M | 477.00M | |
Accounts Payable | | | 138.00M | 169.00M | 153.00M | 179.00M | |
Other Current Liabilities | | | 310.00M | 220.00M | 188.00M | 136.00M | |
Total Current Liabilities | | | 745.00M | 709.00M | 694.00M | 792.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 760.00M | 904.00M | 499.00M | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | 15.00M | |
Other Non-Current Liabilities | | | 476.00M | 445.00M | 450.00M | 523.00M | |
Total Non-Current Liabilities | | | 1.26B | 1.37B | 972.00M | 559.00M | |
|
TOTAL LIABILITIES | | | 2.00B | 2.08B | 1.67B | 1.35B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 194.00M | 24.00M | 211.00M | 1.52B | |
Additional Paid In Capital | | | 817.00M | 776.00M | 1.01B | 1.01B | |
Minority Interest | | | 24.00M | 24.00M | 23.00M | 21.00M | |
Common Shares | | | 200.00K | 0.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | -139.20M | -146.00M | -166.00M | -216.00M | |
Shares Outstanding | | | 200.00M | 200.00M | 200.00M | 200.00M | |
Tangible Book Value per Share | | | 0.14 | -0.90 | 1.03 | 7.47 | |
Total Shareholders' Equity | | | 872.00M | 654.00M | 1.05B | 2.31B | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.88B | 2.74B | 2.72B | 3.66B | |
|
Statistics | |
---|
Debt/Equity | | | 0.87 | 1.38 | 0.47 | N/A | |
Current Ratio | | | 1.31 | 1.34 | 1.44 | 2.52 | |
Return On Assets (ROA) | | | 10.53% | 9.50% | 10.77% | 6.12% | |
Return On Equity (ROE) | | | 34.75% | 39.76% | 27.80% | 9.69% | |
Return On Invested Capital (ROIC) | | | 16.29% | 16.03% | 16.31% | 8.02% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 19.24% | 18.98% | 20.00% | 15.40% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 36.18% | 37.01% | 41.01% | 33.96% | |