| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 28.52M | 30.06M | 23.37M | 14.92M | 7.87M | |
| Marketable Securities | | | 17.28M | 8.70M | 7.61M | 11.89M | 12.78M | |
| Receivables | | | 6.37M | 9.85M | 9.43M | 6.66M | 16.08M | |
| Inventories | | | 4.78M | 1.31M | 2.18M | 3.62M | 6.13M | |
| Other Current Assets | | | 7.35M | 5.64M | 6.42M | 4.26M | 6.23M | |
| Total Current Assets | | | 64.30M | 55.56M | 49.02M | 41.35M | 49.09M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.29M | 6.90M | 4.75M | 1.39M | 1.80M | |
| Investments And Advances | | | 2.03M | 2.01M | 1.96M | 1.71M | 13.93M | |
| Intangibles | | | 532.00K | 507.00K | 652.00K | 800.00K | 1.01M | |
| Other Non-Current Assets | | | N/A | 0.00 | 228.00K | 690.00K | 1.31M | |
| Total Non-Current Assets | | | 6.84M | 9.42M | 7.59M | 4.58M | 18.04M | |
| |
| TOTAL ASSETS | | | 71.15M | 64.98M | 56.61M | 45.93M | 67.13M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 6.90M | 6.96M | 5.30M | 2.88M | 3.18M | |
| Current Portion Of LT Debt. | | | 34.00K | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 21.73M | 24.23M | 23.62M | 22.00M | 23.82M | |
| Accounts Payable | | | 6.39M | 7.45M | 5.31M | 6.83M | 12.99M | |
| Other Current Liabilities | | | 3.24M | 3.55M | 4.89M | 4.73M | 6.78M | |
| Total Current Liabilities | | | 38.29M | 42.18M | 39.12M | 36.44M | 46.77M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 794.00K | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 329.00K | 1.18M | 1.43M | 200.00K | 260.00K | |
| Total Non-Current Liabilities | | | 1.12M | 1.18M | 1.43M | 200.00K | 260.00K | |
| |
| TOTAL LIABILITIES | | | 39.41M | 43.36M | 40.55M | 36.64M | 47.03M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -212.64M | -222.01M | -226.57M | -229.38M | -209.52M | |
| Additional Paid In Capital | | | 242.25M | 241.38M | 240.14M | 236.77M | 230.05M | |
| Common Shares | | | 19.00K | 19.00K | 19.00K | 20.00K | 10.00K | |
| Other Shareholders' Equity | | | 2.10M | 2.23M | 2.46M | 1.88M | -450.00K | |
| Shares Outstanding | | | 37.42M | 37.11M | 36.51M | 36.51M | 28.42M | |
| Tangible Book Value per Share | | | 0.08 | 0.06 | 0.04 | 0.02 | 0.07 | |
| Total Shareholders' Equity | | | 31.73M | 21.62M | 16.05M | 9.29M | 20.09M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 71.15M | 64.98M | 56.61M | 45.93M | 67.13M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.24 | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 1.68 | 1.32 | 1.25 | 1.13 | 1.05 | |
| Return On Assets (ROA) | | | 11.06% | 7.01% | 4.97% | -43.33% | -68.52% | |
| Return On Equity (ROE) | | | 24.79% | 21.08% | 17.51% | -214.21% | -228.97% | |
| Return On Invested Capital (ROIC) | | | 15.62% | 9.78% | 19.58% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |