ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 87.53M | 45.61M | 32.54M | 44.31M | 5.15M | |
Marketable Securities | | | 68.73M | N/A | N/A | N/A | N/A | |
Inventories | | | 75.83M | 6.21M | 66.57M | 29.17M | 211.70K | |
Other Current Assets | | | 3.15M | 3.38M | 3.08M | 1.56M | 1.23M | |
Total Current Assets | | | 235.24M | 55.20M | 102.19M | 75.05M | 6.59M | |
|
Non-Current Assets | |
---|
PPE Net | | | 20.46M | 19.73M | 20.23M | 7.36M | 7.02M | |
Investments And Advances | | | 65.34M | 86.77M | 39.01M | 20.73M | 11.52M | |
Intangibles | | | 557.58M | 565.56M | 181.95M | 63.78M | 63.66M | |
Other Non-Current Assets | | | 11.19M | 10.33M | 10.86M | 2.62M | 2.61M | |
Total Non-Current Assets | | | 654.58M | 682.38M | 252.06M | 94.50M | 84.80M | |
|
TOTAL ASSETS | | | 889.83M | 737.59M | 354.25M | 169.54M | 91.39M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 10.27M | N/A | |
Accrued Expenses | | | 7.08M | 4.25M | 244.00K | 229.60K | N/A | |
Accounts Payable | | | 15.86M | 6.28M | 8.16M | 2.76M | 1.86M | |
Other Current Liabilities | | | 6.28M | 1.67M | 92.00K | 10.10K | 178.90K | |
Total Current Liabilities | | | 29.22M | 12.19M | 8.50M | 13.27M | 2.04M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 66.00K | 20.18M | |
Deferred Taxes/Income | | | 64.35M | 71.08M | 536.00K | 541.00K | 545.00K | |
Other Non-Current Liabilities | | | 18.15M | 22.49M | 18.30M | 4.21M | 4.21M | |
Total Non-Current Liabilities | | | 82.49M | 93.57M | 18.84M | 4.82M | 24.94M | |
|
TOTAL LIABILITIES | | | 111.72M | 105.76M | 27.34M | 18.09M | 26.97M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -318.90M | -289.68M | -286.37M | -291.63M | -276.81M | |
Additional Paid In Capital | | | 1.11B | 924.74M | 613.18M | 441.99M | 341.06M | |
Common Shares | | | 410.00K | 378.00K | 289.00K | 236.80K | 184.60K | |
Other Shareholders' Equity | | | -13.83M | -3.61M | -186.00K | 852.80K | -16.70K | |
Shares Outstanding | | | 410.36M | 378.45M | 289.64M | 236.80M | 184.64M | |
Tangible Book Value per Share | | | 0.54 | 0.18 | 0.50 | 0.37 | 0.00 | |
Total Shareholders' Equity | | | 778.11M | 631.83M | 326.91M | 151.46M | 64.42M | |
|
TOTAL LIABILITIES AND EQUITY | | | 889.83M | 737.59M | 354.25M | 169.54M | 91.39M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | 0.00 | 0.31 | |
Current Ratio | | | 8.05 | 4.53 | 12.03 | 5.66 | 3.23 | |
Return On Assets (ROA) | | | -3.28% | -0.45% | 1.48% | -8.74% | -15.99% | |
Return On Equity (ROE) | | | -3.76% | -0.52% | 1.61% | -9.78% | -22.68% | |
Return On Invested Capital (ROIC) | | | N/A | 0.88% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 0.94% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 5.58% | N/A | N/A | N/A | |