ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 17.06M | 15.71M | 18.70M | 43.80M | 63.10M | |
Receivables | | | 13.56M | 13.59M | 15.80M | 18.20M | 5.50M | |
Other Current Assets | | | 1.15M | 1.46M | 1.10M | 3.10M | 1.60M | |
Total Current Assets | | | 31.77M | 30.77M | 35.60M | 65.10M | 70.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.08M | 6.59M | 8.10M | 8.40M | 9.90M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | 0.00 | |
Goodwill | | | 10.94M | 10.94M | 10.90M | 10.90M | 10.90M | |
Intangibles | | | 1.50M | 2.09M | 3.70M | 3.40M | 4.50M | |
Other Non-Current Assets | | | 4.43M | 4.99M | 9.00M | 11.90M | 7.00M | |
Total Non-Current Assets | | | 22.95M | 24.61M | 31.70M | 34.60M | 32.40M | |
|
TOTAL ASSETS | | | 54.72M | 55.38M | 67.30M | 99.70M | 102.40M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 2.80M | |
Accrued Expenses | | | 5.88M | 6.19M | 8.00M | 13.40M | 12.20M | |
Accounts Payable | | | 22.43M | 25.17M | 36.80M | 72.10M | 64.10M | |
Other Current Liabilities | | | 8.19M | 2.83M | 2.70M | 2.40M | 3.70M | |
Total Current Liabilities | | | 36.50M | 34.19M | 47.50M | 87.90M | 82.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 800.00K | |
Deferred Taxes/Income | | | N/A | N/A | N/A | 0.00 | 400.00K | |
Other Non-Current Liabilities | | | 13.87M | 12.31M | 10.90M | 11.50M | 11.90M | |
Total Non-Current Liabilities | | | 18.69M | 17.01M | 15.50M | 16.10M | 17.60M | |
|
TOTAL LIABILITIES | | | 55.18M | 51.20M | 63.00M | 104.00M | 100.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 14.28M | 19.51M | 7.10M | 500.00K | -400.00K | |
Additional Paid In Capital | | | 0.00 | 439.00K | 23.30M | 4.40M | 6.20M | |
Minority Interest | | | 4.82M | 4.70M | 4.60M | 4.60M | 4.60M | |
Common Shares | | | 118.00K | 136.00K | 200.00K | 100.00K | 100.00K | |
Treasury Stock | | | N/A | 0.00 | -7.10M | -5.50M | N/A | |
Other Shareholders' Equity | | | -14.86M | -15.90M | -19.20M | -3.80M | -4.10M | |
Shares Outstanding | | | 11.84M | 13.57M | 15.70M | 12.10M | 11.40M | |
Tangible Book Value per Share | | | -1.09 | -0.65 | -0.66 | -1.53 | -1.18 | |
Total Shareholders' Equity | | | -462.00K | 4.19M | 4.30M | -4.20M | 1.90M | |
|
TOTAL LIABILITIES AND EQUITY | | | 54.72M | 55.38M | 67.30M | 99.70M | 102.40M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | 0.42 | |
Current Ratio | | | 0.87 | 0.90 | 0.75 | 0.74 | 0.84 | |
Return On Assets (ROA) | | | 24.79% | 22.33% | 9.81% | 0.90% | -13.09% | |
Return On Equity (ROE) | | | N/A | 295.41% | 153.49% | N/A | -705.26% | |
Return On Invested Capital (ROIC) | | | 71.99% | 52.12% | 27.22% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1129.10% | 201.58% | 490.04% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |