ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 17.92M | 26.14M | 55.77M | 54.15M | 76.34M | |
Marketable Securities | | | 248.00K | 393.00K | 294.00K | N/A | N/A | |
Receivables | | | 43.56M | 33.23M | 25.63M | 33.95M | 30.97M | |
Other Current Assets | | | 1.00K | 1.95M | 3.76M | 1.19M | 829.00K | |
Total Current Assets | | | 61.74M | 61.72M | 83.53M | 89.28M | 108.15M | |
|
Non-Current Assets | |
---|
PPE Net | | | 26.89M | 27.47M | 30.30M | 33.60M | 34.02M | |
Investments And Advances | | | 4.72M | 4.09M | 4.28M | 3.78M | 3.74M | |
Goodwill | | | N/A | 3.73M | 3.73M | N/A | N/A | |
Intangibles | | | 197.89M | 193.22M | 186.47M | 189.12M | 177.76M | |
Other Non-Current Assets | | | 4.49M | 7.48M | 9.88M | 13.07M | 4.99M | |
Total Non-Current Assets | | | 234.18M | 242.14M | 239.41M | 242.76M | 223.80M | |
|
TOTAL ASSETS | | | 295.91M | 303.86M | 322.94M | 332.04M | 331.94M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 90.00K | 34.32M | 40.26M | 41.17M | 41.04M | |
Current Portion Of LT Debt. | | | 2.36M | 23.59M | 28.77M | 10.27M | 5.48M | |
Accrued Expenses | | | 1.25M | 4.91M | 3.60M | 3.59M | 3.32M | |
Accounts Payable | | | 33.27M | 35.59M | 36.70M | 30.58M | 23.97M | |
Other Current Liabilities | | | 29.60M | 27.60M | 19.16M | 18.52M | 22.18M | |
Total Current Liabilities | | | 66.57M | 126.02M | 128.50M | 104.13M | 95.99M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 90.85M | 46.79M | 70.01M | 98.03M | 107.15M | |
Other Non-Current Liabilities | | | 28.35M | 24.55M | 23.68M | 27.25M | 22.04M | |
Total Non-Current Liabilities | | | 120.06M | 72.67M | 94.86M | 126.44M | 129.41M | |
|
TOTAL LIABILITIES | | | 186.63M | 198.69M | 223.36M | 230.56M | 225.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 59.63M | 55.52M | 49.94M | 51.82M | 56.90M | |
Additional Paid In Capital | | | 18.94M | 18.94M | 18.94M | 18.94M | 18.94M | |
Minority Interest | | | 850.00K | 1.33M | 1.17M | 1.15M | 222.00K | |
Common Shares | | | 30.71M | 30.71M | 30.71M | 30.71M | 30.71M | |
Other Shareholders' Equity | | | -1.00K | N/A | N/A | -1.00K | N/A | |
Shares Outstanding | | | 18.61M | 18.61M | 18.61M | 18.61M | 18.61M | |
Tangible Book Value per Share | | | -4.76 | -4.93 | -4.87 | -4.71 | -3.83 | |
Total Shareholders' Equity | | | 109.28M | 105.17M | 99.59M | 101.47M | 106.55M | |
|
TOTAL LIABILITIES AND EQUITY | | | 295.91M | 303.86M | 322.94M | 332.04M | 331.94M | |
|
Statistics | |
---|
Debt/Equity | | | 0.83 | 0.77 | 1.11 | 1.37 | 1.39 | |
Current Ratio | | | 0.93 | 0.49 | 0.65 | 0.86 | 1.13 | |
Return On Assets (ROA) | | | 7.86% | 4.16% | 1.45% | -1.58% | -3.76% | |
Return On Equity (ROE) | | | 21.29% | 12.01% | 4.69% | -5.18% | -11.70% | |
Return On Invested Capital (ROIC) | | | 10.91% | 7.10% | 1.74% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 11.85% | 8.12% | 2.28% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 187.22% | N/A | N/A | N/A | N/A | |